9
7
i
5
4
ý
E
?
g
ý
ý
,
,
arl
-!
L:
Oý
q$
9N
i99.
GN
?
9
5ý
oN:
5:
,l
,l
l
ts
>
ýl
ql
ol
ir
l]
Jt
Bl
Ll
=]
9l
ýl
4
I
E,
l
*
E
]
G$
'-l
8 >
8
>
6
>
:
l
8
F
l
:O
F
S
;
L
F
3
2
8
4
a
8
ýiýý
,9O
ý
4
-
>
2
L
,
4
E
hl
ý4
.4
'i,xE
O
=5
= O4
4
=_
=:
>
?
6!L
{}<
ý
75
!l
,*
,
;
E>
F
.
g
*
dlt
iý 66
4U
8
q"
5
2
8
9
8.
9
>
E'
O
$"
<,
, !9 >4
EUý
-gP
F 7 Lg
! 4N
69
9=4
45D
NdU
i
l
4
39
,fi:ý
Oý'"
4
>
>
8"
!
8
99
Gt
3ý
ý
9
f,
5*?i
l9
4
3
,i
E
=
;.:
EEk
4},9
9{
6
3
8
d
7
q
M_
7
ý9
Eg
DO
84
L;
*G
, E>
E{U
ý
9
O
5
4
>
j
ý4
:
ý
?
t
E
9
L
L
}E
:
8
:
D
6
Ei
E9
)!4
5U
U!
E5
66
ai
DD
4
j;
D7
l,
9
E
9
9
5
4
d
5
:
D
3
:
3
8
5
7
9
8
.4
Y
F
9,
5
ý
9
z
5
9
9
8
:
L
>
&
q
&ft
8"
9
:
4
Z
9
:
7
,5
9
:
E
6
?
r
9
E
54
7
sQ
,5
7
!5
66
=,
l-
l ýts
l -ý
O
l4lU
|
9
8
4
g
lfi
OqlEFý
E > : E
Mýl86
7
5
gl;
7: ý
. ý
gi
;l
,L44
4
tlUsG
Glt'ý
ll: rl:
$4l94
l
I
; ; 4
L
5
5
9
*
J
6
5
9 5
2
E
9
5
?
ý
9
9
E
4
4
4
E
4
:
;
5
E
9
9
3
9
:
7j
>i
=
ý
I
5
5
9
z
l :l
;l
9
:
6
-
5 El O
3
ll
9 El
9l
D
l
N
z
t4
2
t4,
g
,
J
t
5
3
a
;
g
8.
r
:
9
5
D
O 7
9
8 F
g
,
8
t
U
E
5
R
5
4d,
5
5
O
4
i,
ts
ý
:
9
5
g
O
ts
::
2
9
5
:
l
:
8,
>
.4
:
z
U
g
:
I
5
ý
5
:
E
6
5!
:
>
EKi5
?9
l69
i:E
6F
Y 4M
&}
EiE
9E9
M
d
,>
t
ý
ý
I
ý
l
4
t
9
M
4
ý
3
t
9
!i
4
4
ý
ý
4
t
i
t
O
E
t
fi
}
l
!
r
I
g
ý
I
U
!6
I
ý
M
ýiý
t
!
4
6
ý
t
i:.
!9,
*ý
6I
t!
4
8
9
6
U
4
t
,
8
ý
l
l
t
E
t
ý
:
l.
4
5
ý
,
1
ý
!
6
6
& .
F
L
,
i
l
I
8.
LE
l
4
l
6 g
ý
d
$
l
R
l
4
Ii
l
?
4
5
d
L
4
t
?
l
l
ý
&
t
l
l
ý
5
9
9
l
!
4
&
*
t
l
ý
5
l
!
3
6
l
*
,
.
F
L
t
4
4
8
t
ii
8
ii
t
!"
i,
a
G
O
:
6
8
g
il
,
9
l-
ý
l?
>
I
ll
ý
ý
F
4
l
l
E
3
l
5
l
!l
9
I1
, r
E
O
!
l
4
l
,
;
4
ý
i
$
I
l
9
6
!
?
l_
ý
t
G
t
ý
9
ý
9
1
t
4
l
l
l
t
4
;lI
l
R
,
,
!
ý
8
1
!
t
E
l
l
i it
l
i
ý
=
O
ý
ý
ý
tI
;ý
Bfi
f
i1
ig
ýý
t ;
6
tl
t
ii
>L
ýgiU
Ml
ý6[
Eq
i
ýý
4týý
4
! !
}
I
$ý
*
I
i
5 5I
l
=
l
r
,>
!l
ýi; l au
E7
:ý
;ý
ý ýý
ý ;ýi
!! 8ý
i
t4
;i
l
gg
ý
ý
t
5 a
l
t
lE
JB
ý4
!
9
El
Ql
l ý!
rO
ý!.
- ý
7&
t lE
ý
8
;
:
Ei
8 i
t L,
d
I
l
4
l
! ! l
tr
i iig$
!;
4ý i iý
4
BBýI
s
* *fiBB
56
ll
ll
5 O
t E ý
l
Tj
t * *
L
D
(.'
$474q 2, %6545= 6O??8F!< Bi 34>G?>< F>64D>, D45>F, GLG7lu
=4<<5=>6M<5 ?>>84F$O
?s
4
>>4O
>4 =4GG?><
{lllta
5NL$=>=
LrcEM<<
$>EE<=E>>=
=4 2025 .>4
4 2026 rc4
=4 2027 ?>4
809 981.72
6 476 989.00
l4 052 656.97
6
l4 052 656,97
6 809 981,72
6
621 |27,58
4 904 196,80
4 967 024,00
F>< G<$5:
>>NDL4< (4>N6>D4?t), 7LNG5O=O< 4> ?4GL4F5>GG5N D6>rc N44 5$ ?D<<55=D<
$545DML=>7> 74>>=4 >F 5 LD$O 20l3 7, N! 44-$ ( >>?DL=>= E<$5<5 6 ED5D5 7s>t!>> F>64D>6,
D45>F, GE,tG7 4?, >55E?5G5=rMD (E>5DL<5 7F>=>48F$L$64
$545DLL=O= 75>= N9 44$>EE<=E>>= $545DM<, 20l3, il9 14, $, l652; 20l , 9 2, $, 5l04) $<55
?>
E
$) < $545DLL?>7> 7L>=4 >F lE G?>L F>64D>6, D4$F, GE,ry7 >F4$L6O<<
?5DL<5 7L>=>44F$L$64 $>EE<=E>>= $545DM<<, 20l l. }{9 70. $, 457
ll
17
?>
]1
>>?FDL4< (4>7>6>D4<), 75lDG5==O< 4> =>Gu4F5>GM5rc D<=ME>!>N rc44
6
1.3.1
ý
GG$><
F>< G<$5:
E
267l 0
l72
?>
l4
>>=FDL4< (4>7>s>D4<), LL 7LNG5=>F6$$6GNM5< D<=ME>6>[i 7>ry
E
GGfr><
26400
6
74EGF EG5EL<}, ?D54>$M5< G6>5 >55E?5G5=<5 6O?>?=5=L NEG4sD$s5=s>rc
5
E
]all
74
l41
EGs EG5E<4< , ?D54>EF$?O5N{OE 6 E>>F6$$D<<
E 457M5< 6F>DO< Iry=N4 1 $4FL<
It?l
4 904 196 80
4 967 024 00
678 l77,28
l 47l
l 5l7
678 l77,28
i 47l 906,00
0.00
0.00
0.00
000
0.00
0.00
477 878.92
0,00
4]7
000
5 627
46412
I4],
E
t27,58
906,00
965,00
2642l
<>
??]_$.
)64))
l47
2611>
6
F>< G<$5;
1441
5l7 965,00
\
){,44 l
l441
7 747 400.1
l45
l
t
l4sl
<>
27]-6?
7?47400Il
764\7
26500
\
871]
92
\
?|
2]
l
?l)1
71)
2l1
3,
1>1
?4?
D5?5?LL=O< 1*>=>< N 227_$7 ?>
E>m6$*"u>a"*
26600
E
l4 052 656,97
6 809 981,72
6 476 989,00
">* "*n*'7
5t
6
$G>>6>4?=><>G5==>E?GGD5645=?6=?=
(4DDFL)
D56DLO 2025 7.
L._._._.
tal
476 9!
rrD$L?5=6>-E>7O=$s5==>= 45mML=>$< >DO4>G
GGD5645=<=,
=F>4F5>E=>64=EFu L6 2025 7>4 < ??4=>6O= ?5D<>? 2025 < 2027 77.
> ??O=G D<=O=E>6>-E>7O=EF65FF>=
7> }?rD5645=L)
1.
=46l=5DE>64??5 (DsEGEF) Lsil>6OE il>Elt4F$5rr ?DFGL5=?ii 4>rM>6 ?> EF4FL5 l20 (4>E>?O >I E>5EF65=?>EF?D
qMMa, DG5.
>>4
?>El74FEJO
tN202 rcj
l
202 =4
=4
202 D4
]
4
0]00
0.00
0,00
0,00
07l0
0,00
0,00
0,00
0720
0,00
0,00
0,00
0.00
0,00
0,00
2
3M>Jl65??>EFL ?> 4>t>4s< GE5?F>DE>4O
=4
0l00
l>EFDtN4< >7>6>Ds}t) (>DDrmDE>rO
>JIGGE??O5 ?DE46rD4>IM4<) ?4 ??G<> m44
4>\>M. ?>?GFE= L< <6>=
g ?5Da6G 6 6O7<5MD ?>?L$DO<5
L4N
F>E>4L ! 6M5 L4FO ?> $7?4L5=L< D G$=>LEL
}&rL6E?ll>EFL ?> ?>E>?4< DE>4O
O.?GGE?llOE lFE4>OI?Fg]L?OE
0,t00
?l!15Eil (r64?EO) ?i
>>lil D4>I4rl >7>6>D!?0 (FD$?F>DE74O
7MlO?65il?>EFL ?> 4>I>4!il) E! E>l5F 7>44
0500
??trllDGEillOE ?>E1)1l?5il?il 4>IO4>s >F
E>5E,r65llll$FL (c.0l00_1.0200ft .0]00_c.0{00tr.0500)
0600
>>4
$D>><
=O<<5=>s4=<5 >5N5?4
?4F4 (F4D= LmO 74 54F44l
(>5N5?)
<EFGL5=<=
=4 202
6
1
0l0l
0l02
02> l
>>4
$D>><
=L<5=>646<5 >5N5?s
[?4F> (F8Dfi
=,202
l
<$O
L>F44,
74 54<=5L5?)
m?
=4
202 D4
,l
]
2
l lt$?DJg$L5=O>?> 8 ?>?L7>64!<5 ?>
E>7?M5=4
6
5
=4
202 7>4
7
5N5< ??LEFGL5=<=
=4202 rc4
IN 202 rc4
8
9
l0
ll
0,00
0,00
0,00
=4
202 7>4
=4
202 rc4
0l00
0200
t
2. 5$?>D4??5 (D4EG5F)
=46?O=
>>4
$D>L
?>?m?L
??!?>6OI ?>>stsF$Eft ?DFGL5L?ii 4>E>4>6 ?> E,aaFL5 l30 <(>t>?O or >>474iLO ??4FEOE G>lJr, >>Nfl5?E4F?ii 74FD?,r,
EG<<4.
?> ?>I>]l?r,
0rE5?r>DE>lO
DY5.
$4
7
0J00
41 796 592,5
35 283 907,92
3,1
921 432,00
07l0
77 827 922,00
74 447 679,00
74
5 15
2
}Ll0[6EllllDIL
<
=4 2025 $4
.l
=4 2025
=4 2027
5
0100
?DEt!?l)ul,ýlO|OE l!ull56tr (46illELD il(
bo!lD!Mn\l (t>r>>>D4lD 0q)54?l>DE(7O
!&tml6cllllocTb ?0 4>t>4?ý0 ?4 ll!GlGl> 7>44
0.1JG5llll[l5
l>t>4O >F >>4]4LF,
0200
loxoM $ >m?=5=L D45>F, ! D8<E>4O >F ><74=<, GEryr, sO?>?=5=L D45$,
N4?OGF<< l$6>= ?DryM< ý ??4FG E6ED\
0]70
97z 610,58
082,00
840 228,92
406 750,00
0,00
0,00
0,00
0]40
0,00
0,00
0,00
0]s0
000
000
000
7
l0E>4O, ?$),?4NF?E
?>DF>5 $3rlEMEffL D4EE>4>4,
l>=$=<=OE
6
>?5D4Fl6t>< G?D46?5=<{
5NL=F\
<
reF5=!=
liFL6EE?>(FL ?> 4>I>4Lt D?JGEl?lO5 ?DqD3DtrF$LtrO5 lL4r,56L (464?EO) ?(
roLrIs>.Ll >7>6>D4<) (>D$?F>DE>4O
lM>,r65L?OEFL ?> 4>IO44?0 E4 t>?EF 7>44
0500
Ll?4ililDGEilO5
UltlLOt
?>E,.G??E?ilO 4>I>4O6 >F >>4?l?EO
G$G7, >>FO)
6 6545=<<
?>qry?DF<5 6 ?>DO4>5 6>7<5F564>6, ?>=5E5=!OE 6 E6O7< E M>E?,lG&FM<5=
a4OM5rcEO 6 Q?5Dm<4=><
&>E>4O,
/?D46?5=<<
l78 000,00
0002
5NL$=OE < $F>6><=OE
0007
IlF>7(
t
9000
<4
E
E
l
t06 7s0.00
? 972 6?0_s8
l
=L<5=>64=<5
HoNtep
3
]
>>4
L<5=>6L<5 GEFG7< (D45>FO)
$D>><
I?8Fs (FsDFO)
=O
Hn 2>2
1I\7
4
000
= 2>2
4
l?$ L5< >>$LEFGL5?<=
=4 202
=4
202 rc4
6
l
>?)]
>.>>
&F>7,
EFD>><
l?<5N5< >5N5m>6,
rL!4F4 (F4D5N5?)
>>4
=Lrl5O>6M=5 >5N554
=4
202 r>4
=.
=4202 m4
6
7
E
E
?()2
D5< LL7
=4
?>EryL5L<=
202 N?
l>EryL5=DO4>9 6>7[i5F5=4>6,
l>=5E5==OE 6 E6O7il E M>E?,?G4FM<9= <MM57>EO
6 >?5D4F<6=><
E
E
0I00
0,00
0,00
0,00
G?D46?5=<<
0l0I
0l03
J. 5D?>66OE ?>t474,7gt5il
=4ff<=O5
>>4
$lNL
?>L>EFD!7Eilr>4 ?> 4>I>4?Ll r
?l0l65Eil$FL
(,r55llF>DEE4O tFM6E??Dl,L
?> /r>to?4?t) lF ??GL>
uLL?E ?LGG5ililO5 (67OE>4??OE) ? il?,
LFDsDO, cyitrlO 6>]<5M5L?O GFED5!
(>DgF?r>DEýsO rML6EE?DFL ?> ?>I>?4[t) L?
I>E>4O 0F LFD6D>6, ?E?5lil LtrOt EG<<
lryl>I6Efi L>EFL >>?FD?7E?],>4
4$?,r>DE=4O 1ML65EllLrN
|lo
?D,rJL5!?fi 4>r>4> ?> EF4L5 140 (,FDsD,F ?O??l =5rEl>ilý?, 6>]rr%-E??' Jtrt5$5?D
EY<<4, D$,
=4
=4202 D4
7
=4202 m4
]
0,00
0,00
0,00
0,00
0,00
0,00
202 $4
5
0l00
0200
0300
?>I>4?<
il>?>Iql!<) llr >>LEF
]?LLEE ?$GG5??O5 (>lOEEs?trOE) ?EtrL,
rrrDsDO, EGDFFF>DE>8O ]&l$l6ELL>EFL ?> 4>tM?<) =? >>L5F
?4LtrD}EEFGL5??O 4>t>4>6 0f LFD4D>>l
leLeii! uuOt EG<< ?D??G4?FglLtr>l! ?!NOF?E
-. nlon+r
0]00
0500
0600
?\
4
20?
=4 202_
7>4
N4
=8
202
7>4
>O?L$N
=Lri5=>6L<5 ?>>LL$O
>>4
EDEM
$<<4
EG<<4, DG5.
4
5
E
0,00
\
\
0,00
E
E
0,00
3
5G$>=>4 (?5=<) 6 E?GGFE =5=4456M5m
?=5=$LL<>>< (?>4DO4G<>><,
?=5O]m$L$6, ?D5,ryE<>FD5==OE
4>7>6>D>< (>>=FDL><, 6 F>< GED>G>< ?=5=5O7L$L$6,
0
E?7l456
E.ryG56
?$GLE=L
$D>><
l00
EG<<4, DG5.
El<<4, DG5,
6
1
8
9
l0
ll
E
0,00
E
E
0,00
\
0,00
E
\
0,00
E
0,00
E
\
0,00
0,00
E
0,00
E
0l0l
0l02
7F4F>>6 < 7L>7>6, ?>$G?<6L> =4 GG4$<5 6 >>=>GDE5
ta45D6L<5
,4!,>u<>65), 4 F4>65 6 >55E?5G5=<5 ?=5==FD4?>6 (4>7>!>D>6) 6 E>$6fr$6<< E
020l
0202
lI5=<, LFDDO 74 =4DGL56<5 4>?7>6OE
0700
0,00
070l
0]02
>7<5F5=<5 GM5D54 ?D< 6>7=<>?>65=<<
0400
E
E
0,00
E
0,00
0,00
040
0402
0500
E
E
E
0,00
050l
>502
lD>G<5 ?>$G??>=rc
0600
060
E
E
0,00
E
\
0,00
0,00
l
>5>2
7(
9000
0,00
0,00
E
0.00
{. 5DL>6s??5 (DsEG5F) Ll4=>6Ot ?>EttL,gl5r'|
$D>ff
l
lta 2025 rc4
0
D$ll l>DE>4O rM$.I5lEl$L
?> 4>I>44rl ol
JE7L>7<574?Or 4E?ELrL.t ?Dr,GLEL?l| Es ?4GL>
0200
I>I>?O $ D7>>r<5r4|.OI
tla 2025 m4
l50 (5r6>!<5]4?OE ?5LE6?O5 ?>FI??5tr?O>
}ia 2027 rc4
]
2
>O?FD4lt?F>6 ?> 4>E>44f,t
'M>Jl65??OEFL
?> 4>I>44<) =4 EsGL>
4E5?F>DE>sE lFLEE?tl>EFL
?> EF?FL5
%G<<4 DG5,
>>4
=4?<5?>m>trFD4rc=,r>> ?> 4>I>4L
4$LF>DE>trO ]M$6Etrrl$FL D>4>t>4$t) Ls >>65F
0]00
tDM?FODE>4O 7<$65l?lDFL
E>4>I>44< 0I
Nt6>]?lEF?OI
?5L46?OI ?LFG??5fi >LEF
0500
l
242 072,00
l
985 951,00
2 028 007,00
1
242 072,00
1
985 951,00
2
ll?4!EDG5?lOE ?>EFG?Jt5E?O ?>E0;]>> >F
5Er6>7rrEr4?OE 4E?E6lOt LDr,GlulEllill'i
c.0l00 _ ..0200 _ ._ 0J00 +._ {lýtl0l
0600
02t 007,00
Ic. 0300 +
=<<5=>6M<
>>4
$D>><
?>>D4F5L
l
NL$
3
]<4<< =4 <=O5 F5,l<
%G,E<4<< =4 >EGM5$8?5=<5
6?>6 =<=
0
>L?FLL=OE
s 2025 7>4
=4 2026 7>4
EG<<4,
4
5
l
l00
0200
DO<5 EG5E<4<=
0]00
DD
E
N?6$D
=> 2027 rc4
EG<<4, DD,
,|
6
c}1JMa,
t]
9
0,00
875 600,00
E
0,00
0.00
242 072.00
l0
E
DD
l
l
094 707 00
933 700,00
0,00
070l
- 7D4mO, ?D54>$$?O5[!O5 ND<4<<< <
D<7<<< ?6 6
D>D<5 EG5E<4<=, ?D54>$$?O57> 5NL$6, 5NMF>6 EG5N5?>6
$>EE<=E>>= $545DM<< < <5$=L? 5NM$>6)
6O646F D<7FN
04>2
0400
{5E><\ ?G<5 5576>7<574=O5 ?>$G??5=7.
0502
9000
l
E
242 072.00
2 028 007.00
l|.]4E>>OE ?Oli4]4FL5= ?ocrylLlclllliI
=45I>,l?\l
>>4
?><ýreL
= 2025 7>!
lMLI5E?>ElN E>?FD47E?F>D ?>?>E>44<
/$?F>DE>sO rFL65li=$N D>4>E>4O<) Lr LrGL>
0l00
DE,ilrr>DElilO
0200
}Ll>.l6EI?l>EFL
?> ?D>G!it
llo LD>G?rl 4>I>4??t
= 2>26 m?
000
lryl>J65??>EFL >>El,D?75ilF>D ?> 4>I>4t<
)rE5?rcDE>4O ]ML6EEl|Dl,L ?> 4>E>44}0 ?s >>tr5F
l)E?t7>DEl{trO
llllllllP}cG?E 4>I>4>D
0600
-26 596,00
=4<<5=>64=<5 ?>>64F5?O
>>4
$D>><
4<=76D4F G??4G5==OE ?u>rc6 E 4>\>4Q6, <7 O4
=4202
7>4
F5=4. DG$54.
4
5
6
7
000
ll
|2
0.00
E
0,00
0,00
E
0,00
E
E
000
E
l0
0,00
8
9
020l
0202
ll>$},<5=F D5<<7M<< ?D>G57> }FLO,
0700
E
E
E
0,00
E
\
0.00
000
E
0.00
0.00
\
0,00
0]0l
0702
0{D
?D>G55 =5?L7G5<>5 =
0.10
E
l
0102
7>
t,l
9000
E
0,00
F{
' ,t4
l{.IExormr. ?>N].4
0lD
D ?>D.!ll!
?$i$
MLrLDN
L?0.1
0200
$ý>M i. !l!4? D?>I
LM D}ML.l!.
? D?> $DDDr (NiFml)
l 0D6$?rI 0
DG4ul lNl>4tt
.DG@?$?D? u >Gfi >F$[ $D$$4,
l$5E?DN
?$4
$5L=$N
?.F>EL
?DNI
?> >?D
?> ?>DEENUl
0]0!
2t J6? 8]9,82
2] l14
24l19lF,82
226G1,62
20 705.00
ll? 9<,D
2] ]67 819,82
27 tla 891.6)
.
891,62
21
162 46|
22 957 156,46
20
7D,$
$G$
r4>7 ?! DL?UFl1 tlDs5>F?>? u?rl,O|
27 t62 ]60.t5
>EtFEm?!5?lOI ?r $!>65 4>r>6>D>> (L!trFDFf>6)
4 E$,m 'aElN>? E FDY4>6O< lF!O>?4F$LO4>Dt
F.g$JL
2
l9.E
lIF>.>(?> $%$
L?L
llFom(uo $%$ L?
ME}5M5:
EM9frMls
>$>
$
22 l6{,E2
92{l25zua
5)
90D
{18 881.00
0,00
ll,..D l?> li$r?
6tr?
]D ]5
L2
lh>.>
(u>
$%$
L?L
s>ry EGftM!L:
l'l
=I()?6r:7 >$> J]
8 52?.l?
2|.l
]25t ]2
,928072.16
D00
z2 249 994,61
9000
J9l El2,00
200
!lc
',5"
8+$,9)
]
1
7l? 09r,00
90D
0D2
Ih$>(!> $%$ L? 6M EGfrM?U: KPAEBoll
l>46F, >$> {)
M
.G?
1?E
000 l
i>?
D0]
0.00
l0
llF>r>(?> $%$ FO EM.}ftFL692al252?{
>$> 7t
7.fu56ril6 ),
?D>GLt
ir* M>L
(?>
G.r.F5? D$m?$,
Ft?d=$?
.>
22 2|6 8]9.a6
.
4 l74,10
DL >?Lfl $GF.
4G,
>$E$ L! r>L q&F$4>rl
l>468F. >$> a))
l5xr F mL. Dr 4l M*ll>I
r D.F>F4? D5r =uLilg
$LNrDN) r.
N=.U
r>4
,296 L1,7
$6FED fu
=4<6O5
6
9t! D5.!t
6 9J2 0]],S{
L, =lG?E?.@F5M
lLFrN4lkL<-4|fu$2?re4
.l
l
%?,"."*,
l NL!rq
?D$E F.t>fi $=>
|M.?L=d LrG?O! fu! FO rEG?$.s<
66OE 6!D!
rDE> =
!DLD>4$7E < ?DD$<>fi.?LilOE Gfu?EMLlr
]
-
"t,
,l20OD
7l2 D?,D
]I2$,D
l 024,20
>/
l 5$ D4 | m27L4
624,19
0]l0
],l
0]20
F>7>(|!> $%$ L?< ý$ 2)
I
l.
l.
?MG?7E FOt>LE=?D $6il>l
rF4$L?D L=G?=F fuF M
,DE>6ýE
1.2
N9 M
6?$!
?DE>L6E. $ O$G.$=OE EryG..6 Bl
lDLM$rc ? ?F$$Ei>ilFL?Fi IfuoEtHl
]FDE>6u>
2
]
r'LG=>?=. F4E$t ?> EFE>N|
tr 7r.?!ffD $FEO|L=D ýDE$<.,
6ilD><
@rc
z2a l64,a2
$416,]3
6l
NDF>?D7N >qG.=7>(L $%$
??L
s>ryEG&M?<| KPAEBoll
I>46F, >$>{)
)FDN6!G $Du
?>
E4N!G
4l7
F.D6$, r>
l216J0
33l$
ll7 &3,$
1.1
l2
2
6OLE GEl!=>L5==> .4<=> ?F4.lO$ 5r6!E 6r=$>6_ 15,1 !t
;FMDOG LDG
,M>L=.
$
/F>Gl.tl.
FEG$. D $tsi>MN
5tL?DtD $FrM<6,
7l
>DF?O$L
0t20
O. DrIF.?L6D $L
=DG<=FE
.?GG5l
?
6{$
6.>
=
?3E62
77?.76
4,D
0]00
4,22
{,62
l l9 233.D
ll92Jr.00
0]t0
>$Gr?.6> $LM9tMr/rra
$
5)
I
0,D
0,00
0,00
10.1
$sEFEF 6Otr?.F ?EDE>??ry?D?,i?DL?Etr??
6
gl}*dtrO5
ND>F
%FM<. ?>pýF.?,
(>6?.il$M
Dfutl6!
>.
lN ?MG
FEE>?>? ?>
=4=<)
Ll
L2
000]
l{>6?rc ?>@FF.M
>r?.6$F?i
Dfuts=6r DEE$>6 ?> ?MG
DfuLN<
FEq>6
llLr.?>L=E>
?LD?'
no =4lil:
Ll
L2
%M<4,DD, (7D
],7D,4,7D5]
f
(>6 ?> ?ryFG
Dfu6EL! DEE>D6 ?>
N?<,
5
000 l
L2
l
<>6?.=DF?i ! =>?>?LNLll6. ??G?>7> FD.?E?>F4
0,D
lD,D
>Dry212 tgF
0,D
1,0(
1.0c
0,$
0,D
0,$
0,00
0,$
0,00
0.D
0,D
lIF$>(?> $%$Lr
@.r&M<
>$>
5)
'2a12522{,
ll!<Lil<5 6O??>.Ll
lDL.$
0.D
0,00
%Gr7., D}5
%G<<.. D5,
DG6,
E.I
'
,t,
l.,,illl,,lf
fr
|,,,x,|.,il",,,,.,fu,.!,.Un!,t!U
7fr n
=.rLr>DrO. ?>u!
2
!JE!$?!5
?>D.l$$L
(sLMIF
D5??D
?>
D.!<L
(s$DIrr
0lD
0,00
,
2
ll
Ll
0.00
0,00
0.00
J:])
Nr*i>FrE.
?>L?
|$>r?DN
?> $r!?!>1!l
rD5i?DN)?.
tsL$re4
,
(W4rDDL
'.>N$ ?. ??r5FNli. DM4 FDr, rM
M? l F.4E EE $Fr- $=?.G>=ir
r ?>?LlG
0,00
0,D
0,$
0,L
0,00
0,00
!$E? ?>drr$L(ry4$L
$=tDt) r. E>E.F $?
l
ll
000
I
$7
0,00
0,00
0,00
fu!L$?Er.?>&lD?L
@??Ds
.D5?{DN)i.
r>rc!D4
DEEl>?F ?. ?O.?>.Fls|.il<. ?F<=r. DEE>4>6
%M<.,D5
ll
I
'LE>4 !. F?Dry FFGl' I@?*!Or
(GLDG rEryD4, DtL!?Fl ?yxr
E
lD$6
MHrIli i
000 l
L2
1
a
0D]
0.00
5,>?6EF
Hrr*noF!ro ?>E.!tr
l
.$!r$N ?>G?< ?$? E. rryMfu r
.O9>N iL (ry4l$L l$?!$5) r.
jyt> rFgFi.r??G.?!F
!$E$L?($r$EF
uLr. r. iMDD E
!$7?DN)
r. irGD
?> GL tLr. E. rqF$D
Njreii$N
6?L!>N EN L?(6
%G=!.,
0002
Ds
%GuEt,
48497.00
,50
9_1988,D
{109?,00
,r38].D
220
227J72.00
>
'0
2,2>
%G<
22]572,D
.rl
!66=O
l=6 6F
F.EM>D
EFq D$.
cyrx., ry5,
$l
L2
G
l7.o6({lmurllll((|)ncGclLO,D|}nt\(|ln\lllx)'lLlnl)llll,,l\l1,1il(ri(ii(]il}P85])
li.Er.=>L<. FEED>6
4rFE6>LO<5 FEE>4>6
%DE4 D6,
%G<<., D}5.
1
I
{E?$?>=!> EG4d=fl
.>>6 . = !!D6L
N7?MEil{6 ?> LE>M.=rN 6M, ?D<{6O5=<>7>
%M<7,
D}5.
ll
3
0lD
0,$
0,D
0,D
HrlKrorrxr. ?>ulrtL
(M$Iu
..>
?9.($!
do
r?G7.i
...1r
(.. 0JL
+ c,0l
$
_
17 94>,12
20(
llIo.o
(?>
?5 596,00
l l76.1,
l2,fi
l485.0l
l2&
$%$ ry E)ftL?<:
,6 !96,00
l
12]40.7:
2,0
l]7
l2,0(
67
l]7,6,
,0l
76 596,00
?6 595,00
ILIFE>L=7. ?>r.I<
@=?DN
l
?>5tIN?DL($flDM
,$!?DN
?>
lF7> F.t>4G
?>
D.lDt'u< G.?G7.6
(.. $00
0.00
$<.fl>MLr$ FEL>!
DG6,
7 , ry,4)
]FE..
D}5
7,
D}6, (7D.
F,4)
Ll
0,00
|.l
2,0(
I2.=
l]8:
11 940,12
<$IIO? t>?6DF, >$>])
40956.=
%Fr.,D5,(ry,
,D,4)
H.rmnoxnr. ?>?!4
.$LriDN rc$uLL(W$Eu
DL{rDN)r.rlGDL?
l624l9,70
99 000,D
{l9,70
99 000.$
99$.D
(ry4$Iu
D dilN$=6.
DEiM>.
&7D=D, DG5
]Fr,D5,(7!
3
&4D<$, D}5
*.D.4)
l l7698.70
%MEq D5.
(7D,
&4D?D,
3,.D.4)
l4,498
D/,
l4.498
%M<4, D}5, (7D,3
rP,4)
990D 00
L2
1,0o
<<6!=
FD>ON $%$ t?L NryE!ftM
E, !D>>)
I
7
4FLu
l0
3
I2
0.$
l! lo.o
nll
k!D(
D ? Dt ý> ?,.\6E?
Inn
l9.{.2 $rEG5F
Il46<.!>
?s>E>4>7
&5D=D, D)6
&4D
M$O!6E.!rN 6 !$$54.{rN
]D<>F.6iE
000 l
W?r
,
44,40
0,D
?>
>??4Fl
D?ltil
l
d.I6?*D!
]
(ry4$L
$D?OD
?>
$57{DN
DD.uLilr(EF4$L
456
lF>7>
D..IMG ?>.>4.FEr
4{E5NF?65
id*GD@ =ML6
,>Gr>t .r.rLrmr,
Dry.Fr>t Lal
E.
{,rF>FL
708,]l
&.!.,
.?Off{D.rE
F?r>6
orot! >?>F.IG . ?F.affrr
&re.
l2
l2
l2
]
L,D
ti!iG$lD =D.?!q
Floxr $lrIFr>EtrD
lxlxxr (Lff. !?${FG$tF
!?D.E?
ý>L>LFE. DiDr5a),
l2
l
2rO4
l2
}
}$$
D6
>r$,.G?>$
( D
ll L4
9lF$
|2
&?)*u]r.
l2
>>Dr>t Exlxr=,
l2
llF>7>O!> $%$ L?? L>ry.G5EL!trO.
[lD(]]tO= I>?'ND,7, >$>{.
l
LrF?>Lr.
19]$J0
l5 l]3,]3
720 736.50
?>I.4L
L$LDN$$9tLL($4$L
>??il ?DG6 =.
>]Nr
9
'
]2l
74,75
88
8D,D
&EO4, D/,
0G<6l, D/, (7D ]
972 852.{l
l
O2
150.00
l2
12
|2
l2
|7
l2
l2
l2
9lr,D
l2
|2
l2
l2
9000
*E::::l:*;:>*l($$$
D}5,
l2
l2
0002
?Dr5F erfu
&.?4, DG5,
D}5,
isrGDED &M
l $?LIF? FNilr 4F Mr
G.7 ??>NI r?.D7?E r $F M. F.7 E>m4ol m5
,MI?r.
4?9 552.D
(..0J,
ME$6
lD
212,]l
?56708,3t
l]
0.00
l2
4?9 552,00
lio.. ?..l>4! L olllrT,
trD>I?r D.6>Fl!.lG7
(..0JD
9!21 ?J8.?s
(.g.{ $F?l Mg??r
l
972 a62.1l
,
fu $z' re4
li4{<.?>LE6. DEE>4>6
/eryil Mu
-
+
7-""--;F
i$t4
L2
&.L,
D}5,
ITy""" Dr5 ($
l
FEL, DD.
3 , 7>,4)
62l9J0
1Drr,L
20lr.80
I20O,73
L26 m4
l1D
lT|,"" D}%M
| ] 7?rl
743D,00
0$
6,D
?*;l
t"""""
l24
1.00
!?9,28
cyr$ &?5GG==r, csnF
/%
$ -%
%$$
)ED >>l$M>. $WEL>7>
L 6 MD.4FEl>{ EF ý 2a
IrF$>(?> $%$ ryEr&FEt:
MEoIlOll N?6F, >$>{)
l2
9D0
l],00
Il
rdo (I> ýD l)
202' 7,
l
r.DL
nr
$2!.,
u7>7>(?> $%$ ??? N>ryEG&D4??| I'D fi
l1$
]4]3],42
907555,69
?l73lJ2,]a
4]]37&$
7l7JtJ2,3{
]778r8,92
5255],l5
7D
l$,D
96l22{,00
0,00
0,$
92{125,
n!fuxr
.Jl93x2,
>$>
5)
92{125227,
"
''t.|
9000
l1D
l?r]9,]4
2l0172,07
2l0J72.07
.
,0]60,80
lED
74l],92
l2,00
l44]7,7]
{Jl9]9,25
9000
Ll
$%$ LU rM.)ft M|>(l,> $%I'Lt7MErfttFtr?:
(?>
,2rr{,l,
9000
D??rlF6r ?rt?.r
/Mil ?>DLrFFir
llF$>
l,D
955M9,9
l2
202a r,
5rD lr?rL(t$rt7)
/Ery7r ?>
,$?61,0]
90L
@$ ?r?rLOMrFD ?. $2a r, fut
1.rry
?F lD,D
l2
3aL 10,00
]2]l],9
]87767,L
l772D,D
l?7200,D
78??6?,00
l2,$
l30s.58
l5?l59,D
l5?l59,00
EGM DO
-F;;r;--7-;;r-;--F--D-;-;;
,lrc6>urr> ?>>.!$L
l
]
$rýN$=ILL($$L
'E>L ?> 5rL$?>$ >D.sL5!D??rc ?>-!<
,
]
($4DE!
?> 5i!D,D8l
@i?DN
$D|=DN)r.L.GLrc4
0,$
rJMi!$
0,$
0,$
(+4$r!
!>D.ILL
lrD. DrEt$u ?. r?r7l, P.6fl 4i F.?.?
i?OiDilli
56=E F>r>4>6
2
j
}
ll
Ll
0,>2
,000
7
%lM
-;;;;-F-=;;;--7-L-;;;-
=rOG.r>EtE. ?>F!rcF
Dr5,
]
$]ret=$
?>=r!dr!trEll
)J$ +.,0lD _..02$ _..0]L +.,0$)
lF>7>
7>(|> lt$ 2)|
lr7,G4lG.
?$r,
E )>>?>?.fu i r?DrrrEr?D
tlF$>O,$ $%$ L= EME16E!FOL:
KPAEaoll
l>46F, >$>{)
DDGDI=r>
E?r
?DGr. DO>r!u.
lh>.>(tt> $%$ML6>L.}&M!g:92{1256,
>$> 5)
I9,1] l\c,lc!
Plc\o,10l ,l|l ilDtr>5DEl.!U(
,l.nll(rl
]
{
,
,$r<
ll
0.00
7
|,
,
I!
4L={.
ff
sF.D6$L=Or L??>>6
7
2
0J02
0500
0600
M0l
?L>LDu, 67M, ?7DGGL
>M E}trEFsu: ($4
tlF>7> (?> $%$ Ls
N46F, >$>
4)
.D
l.D
2] 985.D
l.D
l00000.00
0502
0600
{>NM=.. G?$iF<$ ED4$$ 6>MF=<.?F.
lh>7>
(,to
$$ Lt EM E}&ME<:
92{125,7
0$l
0502
0702
080I
l7lf79
l),lJ
l\e,1.1 |,.lt,,!rl
llll,illl}llrt
r,(I,(l?ll((K,l\
f5 339,00
00
P(\)l\r{,
furL?>6?{. ?>!F].ff
,E$
($4MEu
?>d.{$L
$ffN?
D {>G?N r?$lwGDrrE FD.
!$il$
>>
] 405 20].]0
2
99] 938,D
3
0l0
7l],$
($4$ru
D.{$Dl
2 99] 9]
f 0l0 jl7,00
lIsE!ENLil?E FEEM>6
7
l0 5&,49
l7 ]2
0002
L]
L,
D06
&
1.49
2 511 21
]rl.]5
J2],]5
4?,l5
ll 2lJ9J
000?
0008
E90 l19.11
II7>r> 0D lt$ ?)|
000 l
KI}T
G??>LOM?ED7{O s rcDOGE5 N?D?O6EE=il5, ý?
75l j51,8]
l00 7l4,00
199.51
0,00
0,00
747
232 805,34
]66,4
2 514,24
l
2 544,24
7l2,D
9]2 226 00
Il5 0Jr,65
0I l 4 l7.00
651.92
2 544,24
2]88,74
44,{0
549.3
{?,l5
67] 896.00
000]
000]
?>?ilD
D06
<]
IlLo
2
O]
D4DE?5E.=OE.
(G@.), r]
0D8
0,> $%$ L? >>ry
90D
ltEtrIlOil
ýft&rlnI
I>4?D]', >$>{)
5l4,5l
52_],68
47,15
2l7
291.54
7 l15 027.5]
2
4]5.
44,40
l08 l2l
4
451,3]
47
209 880,00
15
2 993 938.00
l0 500,00
2l4
500.00
7 0l03lJ.00
=4!<.i>L=i>fu?>6
l
ll
{
0.00
0l0
]
0,E
' -tJ
Powered by TCPDF (www.tcpdf.org)
