3OE
E d
5l
trEl
6a
-
M
M
5
L
;,
7
ý
t9
ý
9
E
_
LE
L=
l
q>
9N
5ý
j
eI
Gý
E)l
i+
E! ?$;
q!=
4*MEý
5O=
F
O
3
>
9*
i,
i,
E9
ýý
6
3
I
1
8Oý
6
L
ol
:]
al
F|
bl
>|
gl
#l
FI
ll
ýl
!]
8l
ýl
ii
ýl
g,
ý
5
ý
=: "l
4:
9 f v
-N
d
!L
+<
,=
ýý
g9
>>
5l
55F$
7
>l
U
ý
t'7
dl
4U
E,
i
;
i
9
ý
lF
4
4
q
a
9
gý6Mi
t{
?
5
6
ý
ý
9
=,
ý
5
9
8
8
5
D
O
t
8
L
D
i
ý
3
9
>
3
?
:
d
8
<,
4
/
,4
36
;ýMý
DE6L
l
ts'
4
4
E
l
$.
:
t
r
r
8
D_
4
4
$
9E
5
U
4
9
>}
d
O5
,5:
t9
5
E
ý
4? ý
;+
g7 g
E
g= E 3
Dq
l g
9U
44
9
D
s ý
95
8ý
tý
>
Uý
6 94
ý ý
{i
; N}
3"
8
q
D,5
t
EE
;ý$
ý5 E
Gri
5
7l
9l9
ý.6
=E
ýDF
ýE
8
t
::
:
s
L
F
5
5
5
E
9
ý 8
4
4
r
:]
r
$=
*=
r
3
)E+>
D
2
O
t
;iE
5
>9
EEi
Fi5
Lg;
63;
$57
g,
5L4
ý
z
D
d
:
9
8
ý
:
L
5
E
9
L
8
E
9
&
9
s
ý
5
4
:
5
5
!
ID
L
l
ý
ý
8 9
>
E
{
9
5
;
8.
,
ý
ý
:
9
8
ts
5
=
j
6
5
l
,.
E
s
5l
7
ýI
r8
JE
ý5
9R
{
r
UD
>U
6,
F
3
ts
9
9
E
,ýa
d
ý6
$
"4
!}a
ts=
4
ý>
D4
ti
6
a:
4ý
=
ts
ý
7
ts
g
E
i.
4
l
L
E
7
>
N
7
l
5
ý
I
2
$
:
z
3
:
8
s
ý
9
:
5
7
:
n
6
ý
{
3
,
4
8
5
fr
7
E
El
9l
8
M
ý D
D -l
>
ý
8.
I
O
L
5
E
s
ý
9
d
6
F
9
8
: 4
4 5
ts
4
}
ý
:
M
]
4
E
F
L
6
9>
6
,>
Da
;ý
ts
3
4
},
}
h
9
i
ý
ý
L
:
:
:
9
O
,
9
9
3
&
ý
5
6
4
8
8
oi
3
5
9
5
6
E
:
E
9
6
5D
:
!;
65
iGO
LU
v J-
&a
9Gd
gEM
84ý,
YM
5
9
ý
9
l
ý
,l
Ol
>
!
ý
4
l
!
t
4
9
I
?
!iil
E
!
;
l
l
t
f
l
n
tr
I
l
4
l
lO
I-_
l{
;l
5:
f,!
t
le
t
ý
a
ED
;l
lE
5
E
tr
!9
ts
gi
5!
!l
:
la
r
ý
!
!
:a
tE
li
itlý
5
lO
nl
*l
M
lg
l1
!!
,;
!t
t;
I6
0q
ý
;5E ,
g!
*
l
E
l1
&
rý
4E
r
d
5
{
E.
ts
!
i,
t
t
O
i
l
g
tl
ý
,
l
,
O
L
I
d
t
E,
*
.
i
}
l
I
8
6
O
E
a
t
O
t}
!
l
!
6
4
ý
6
E
t"
O
8
?
!
I
M
9
1
E
4
}
I
5
O
8
l
l-
,
!$
6 E4
gý
lE
!
;:
!
ýt
4
=6
,
&
!
ý
a
U
g
4
>
ý
ý
l
!
!
r
t
F
t
4
E4
l
F
>4
ý
4
t!
9!
ltr
ý
,l
2
l
i
4
!
.s
ý
l
6
4
4!
d
6
Fi
g
i
l
!
!
i
!
7 4trtl
F
;
t
3
iýý
; !g
;t
tl
IO
3]
ý
1
r
!
U
g
15
g
:!
!
g6t
i
t ltl
EEi
ý;l
gg
G
t 5D0
.
.-?
t
ý
r
g
l
ýii4
ý i ii7
ý ý ýi
Iý
9
2
O
ý
ý
;g
;l ý
ll 49
ltý4l
FO
,E
ý U i :
! U4
aU
444? 5>
F 9
;
ý
ý
E!l 6 gE$
ý ý
ý !El
i
l
lO j
t 5l
6:
iEiEEgý Ei
l l
4
l l l
ý l 4
+
??4
Bl'
,
OOs Dt
*] * JiiB
irtt
4 6ý
D 6 5 t 5F56
L->
$474L 2. %6545= 6O??8F8< =l 74>G?>< F>64D>6, D45>r, y"rya'u
=L<5=>6L<5 ?>>$4F5?O
N9
l
2
l
O4Gu4
7>?<
$>EE<=E>>=
4l
$,457l:
6<44ll5DL<57M>=>4$LL$6&$>EE<=E>>=$545DM<<,201l,J70,
l2
17
F><
l,7,1
rriloM
5r,.?>?!G!ir,..??>?r,
6
5
E
l4 052 656,97
6 809 9E1,72
6 476 989,00
E
5 627 |27,58
4 904 196,80
4 967 024,00
5 62,7 |27,58
4 904 196,80
4 963 024,00
678 l33,2E
l 47l 906,00
l 5l7 965,00
26422
6?8 l77,28
l 47l 906,00
l 5t7
26.130
0,00
0,00
0,00
0,00
0,00
0,00
7 747 400,1|
477 78,92
0,00
7 7.17 400,1 l
477 878,92
0,00
l4 052 656,97
6 09 9 1,72
6 476 989,00
26l00
E
E
6 E>>F6fi56<<
E $5?5?L!L=O\l
16>=><
26720
?5 227_$7
7LNG5=$6$m6GNF5< D<6LE>6>< 7>.ry
F?55>6L<= $5? ?LL=>7> teKo=a N9 44_$7 < $5?5?N 16>=4 Ns 223-$l7
F>< G<$5:
76 EGF EG5E >>=FD4m4< (4>Ns>DLt),
1,4,
E
26:]00
<7 =6L<
<. 44_64
=4 2027 7>4
6 809 981,72
G<$5:
! .??,r5Du,.
=4 2026 7>4
5
2620l)
?> >>LDLs< (4>rc6>D4<), 7Ll9G5O=O< 4> 64Gu4F5t6>7> rc44 E
5?4?.fiL!?<
..r?J.
<> 44_61 u 54?E?r?LG?m
4.G?G> <>
1
'r1:6?l
=4 2025 7>4
14 052 656,97
25000
6 F>< G >>=FD<4< (?>7>6>D4<), 7LNG5==O< 4> =4G<4F5>GF5N D<=LE>6>rc 7>44 557 ?D<<5=5=L =>D<
$545D7> 7F>=s $ 5 4?D$O 20l3 7, .I$ 44-$ (> >>6FDL=>f, E<$5<5 6 ED5D5 7sýF>> F>64D>6,
D45>F, G$G7LO >55E?5G5=5DL<5 7F>=>44F$<64
$>EE>lt $545DM<<, 20l3, ?, l4, $, l652; 20l 8, .<9 72, $, 5 l04) (4L9g
- 5g^9rrL?O= 7F>? ?9 44$) < $545DLL=>rc 7M>=4 >F l 8 G?>4E F>64D>6, D5>F, GE.IG7 >F4$L?O<<
CyMlra
5N46$=>=
4
3
O??4FO =O tR>G?>G F>6?>>6. >45>F. GE?G7. 6E57>ll
1,1
>4
>>4O
E
GG$><
6
(<?>'l
l
l,,{,
?D5?>$L56>5 >5$?sG54<5 6O?>?=5?L NEG44D$65=8>7>
D ??>F6$$6<< E $545DuL=Orr 74>>=>< M 223-$3l'
EG$ EG5E=4$L?O5>F6F>6<< E 457M5< 6F>DO< ?G??s l $fiL< 78.1
Nr6m=>m >>r5>E4 $>EE<=E>>= $5?5>L<<
4.,t.2
2641>
F>< G<$5:
E
264 l
26412
74
1,4.2.
6 Tont
6
|.4.2.I
6
E>m6fim6O< E $U?5?=><
=<\
N9
44_$7
E>>F6$$6<< E $545DLL=O< 7<>=>?r,Y5 223-$!{
EE$ ED54$6 >5r74F5?L6>7> ri54>7> $D&\>64=GG=<>>6
F>< G<$5:
6
E>m6mm6<< E $5?5?ffL=O< 16>=><
].t9
44_$7
2644|
$$6<< E $545D6><
g
223_$l'
26442
iL<=LE>6>a>
6
4,5,
2
4r?q?G
<> 44-51
l
26452
26500
E
202
265l
2
2.02
265 |2
].
265
F>N ?> 4>rc6>D4<, L$ 7LNG5=>F6q$6GNF5< $<6$E>6>< 7>,ry 6 E>$6$$6=>< N 223-$. ?> E>$6ilm6GNM5"ry 7>4 7L?*ul]
6 To}l
3.1
G
l7
26600
l,
2025
266l
2026
266|2
7,
2027
2.66|7
$G>>6>44 =4GL4 7L?><:
2.
(G?>?=><>G5?=>5?GGD5645=<:
l
,3.
]
Tolt G 7>4G =4GL4
E
2645l
2645l.
E>>F6$EF6<< E $545D=><.N9 223-$
N ?> Ko=Tpa?art, L&= 7MNG5=>F6$$6GNM5}l $<=ME>8>< rc4G 6 E>>F6$$6<< E
|6
D545DLL6O< 76>=>< N 44-$, ?> E>>F!$$6GNM5!ry 7>4G 74>G?><, 6E5$
6
1
t
l4 052 656,97
6 809 981,72
6 476 9tt9,00
4654GNM<=
(F>Lr$D6L)
G>u?DFD
740-79
?=l7,
7,
E,56>< G
>55E?5G5=$$?5=6>-E>7O=$s5==>= 45mMLF>$< >DO4>G
GGDD4=<=, =F>4F6EO
$4EG5Nr (>5>E=>64= ??4=G D<=r=E>6>-E>7O=m65==>= 45OFLL=>E6 =4 2025 7>4 < ??4=>6O= ?5D<>4
2025 < 2027 7r.
(=L5=>64=<5 7> GGD5645L)
l. 5$=>6LLG (DrEG5F) LOr>6Or ?>>t7!L fi ?LGL5trrf, 4>r>4>6
>M
=4<<5=>L=<5 ?><74rctr
$D>u
l
}M>?65??>EFL
2
?> 4>E>4!< DL,r>DE>4O
EFaN5 120 <>tMO >F E>5EFs5LLL2 m,
]
=4
202 $4
fu 202 7>4
1
5
0t00
-0200
>>trFD?>4< >7>6>D4L) (>Dq?F>DE>4E
lML6ELilLFL ?>4>t>44<) ?4 ?aGL> 7Ms
4>E>4O, ?>,?755fi = ?mFO
9 ?ED54GG 6 D7<5MD ?>?L7>L4E5
$$L$OffON < ?ryElF7> < E>7?4L5?L< >5 G$4=>6?ErEFL ?0 4>l>4??t GE5?F>DEl4O
>?.r GELLLlE ?DE46?DFFglL?O5
?>
0.00
0.00
0-00
l0
0,00
0.00
0,00
0320
0,00
0,m
0,00
0?>>
0,00
0,00
07
0J00
(E?trilEO)
tll?l56fi
0J00
?(
0500
1M>?6E??>EFL ?>4>IO4!?l) ?4 >>?EF 7>4r
?strLDG5}tLlE ?>EFGL5L?{ 4>t>4>6 >F
:>5EFuE?ilDFtr (E.0100-1.0200+E.0300{.0.|00ft
.0500)
(-
0600
>>4
$D>><
.4F4 (F8Dfi LLO 74 54<=MFt
(>5L5N)
<qry,L5=<=
=O 202
0loI
0l02
02>]
=$lill5=>6<<5
>>4
$D>><
>5N5?4
.4F4 (F&D= L>FO 74 5L=F44!
(>5rem)
5N5< LLEFG??5=<=
02>0
z. 55L>G4LL5 (D4EG5F)
lLl=>6Ot ?>>4llF$5f, ?$FG$5=ufi 4>r>4>6
=4<6r=EE $FE]O
=4 2025
l
FL65L?>EFL ?> 4>tO4L 55LLDELsr
?>
EF>FD l, (>l>4O $ >>4t4??O L?F?Ol G$Gr, >>>4
7$
tla 2026
M
=4 2027 $4
3
I
5
0J00
41 796 592,58
35 283 907,92
34 921 432,00
2
0100
>?GG5E?O5 ?l)F>4D?FgtL?O5 ??4F56E (464?EL' ?(
>>il1 ll!K78?l >7>6>D?i0 (>Dq?F>DEN?O
ttF>.OEE??$FL ?0 4>I>44<) ?r u4GUl> r>?4
>L4O >F >>474ilF,
0200
03l0
77 823 922,00
34 447 679,00
74 515 082,00
4>E>4 $ ><<=L GE$,7. 6O?>?s5OL D45>F, 6 D< 228,92
406 350,00
>gu=L G$G7, 4L?>?=5tL D4 ,
L?74F<< m>D= ?D>4GME < Lry E5DE
0330
0,00
0,00
0,00
07t0
0,00
0,00
0,00
0750
0.00
0.00
0.00
41 796 592,58
35 283 907,92
34 921 432,00
DE>4O $
?$),?4NM5 6 ?ODM>5 60},5F5=L D4EI>4O6,
t>=EE5==OE 6 E6O7< E M>EMF5@, 6 >?ED4Ft65>< G?D4s?5=<< 5NMfl=OE E
l6$=>ll=OE GGD5M5=<=
l0ýO4O,
DE>4,
}trl>.?4E??>E,rL l|>4>IO4l?t
0]00
>?GGEL?O5 ?DM64DLl,D4m?< >mD>DL) (F)q?mDE>rff
lFL65?LD,rL ?> 4>!>4L) L4 LFLEF 7>44
1,r4EEDJEilOE ?>EFJ??5E?O 4>EO4>6 >F 0>4]LillO
1.1?lllL|I }cf,}l l >illlE?E4F?? )?l|)?l (c.0l00-
0500
0600
2.1 $?EGE,r
M<5=>6L<5 G$Gru (D45>FO)
>4
l
$>4@?&OO ??4?
L>>?L=>D
<
?D$
OE
>5D4$DFO)
?$>4L$}.?.?5=<=
4 2027 7>4
=4 2025 m4
=4 2026 m4
=4 2027 m4
8
9
l0
l
7 794 670,58
840 228,92
406 750,00
DE5E=>>< 6
>D$=<$4<}fG
DD4$$4
?4F4 (F4DE>4O, ?>EFG?DM<5 6 ?>DO4>5 6>7<5M5=4>6l ?>=5E54?OE s EsO7< E MtE?lry4F4F<5=
|4OF5?>EO 4 >?5D4F<6=><
/?D4F5=<< 5N6$?><=OE
l78 000,00
0002
0007
7(
9000
<4
810 224,92
><5D
4<<5=>64=<5 G$G7< (D45>FO)
=46L<5
l?4F4 (F4DFO)
>>4
D>><
=.
1
406 350,00
202
=? 1l)1
=O ?02
1
4
5
lFM$5< >>MMEFGL5=<=
/?Oful
=4
7
202 7>4
=4
202 7>4
8
9
l0
ll
E
>.O>
>>>
>>>
0002
0>0]
?4F4 (F4D5N5m)
>>4
=M<5=>sL<5 >ON5N4
>5N5l,
=4 202 rc4
?>DO4>5 6>7?t5M5=EE>4>6,
I>=5E5==OE 6 E6r7< E M>E??G4F4F<5= <EFGL5=<=
202 r>4
=4202 rc4
5
4
l4\>4M57>EO
6
>?5D8<66>< G?DL5=<<
0
l00
E
E
0,00
0,00
0,00
0l0l
0l01
>>4
EFD><
=4<<5=>64=<5 ?>L74re<
l
$<},4, DD,
4
202 7>4
4
202 7>4
l4l>?65!?OEl,L >OLFD4rcil],oD
=4202 D4
5
3
!|> ?Ol>rl4?|
E5LF>DE>lO 1&t>?6E=ll>EFL ?> ?>r>44rr) ?4 L4'GL>
l?ilL?5 ?$tGG5tr|lOE(6]OE>4??OE)
0l00
?5LL,
LFD?DO, cylltrlbt s>7DE??F>DE>?! ]ML6E?u>EFL ?> 4>IM4<) xn
l>EO4O >F lUFD$>>, ?EE5=, ??OI cJrlnl
0200
0,00
0,00
0,00
0600
0,00
0,00
0,00
>>4
$D>><
ED$L EG<<4
>4>$
0300
>>LFD4rE?F>D ?> 4>I>4?[t
'LL6E??>EFL
4E5L,rcDE>7O rML65llltDFL
?>4>!>4r<) L4 ý>?EF
L>?GG5=ilO5(6lOE>!LLO5) ?5??,
LI)4DLL EG7i!5M5Lrc 1MLE5??LL ?> 4>t>4Ll) Lr >>L5F
0J00
7JL?LL5
.F4l?lDJENlOE ?>E,7J?.FEl?sl 4>E>4O6 >F U?D?D>6,
?E?Eii, ?llOI E}Ll ?D?llG4LF$Ol>7> ?]Nrlrl?
0500
=4 202 N4
=<<56>64=<5 ?>>6m$O
=4 202, 7>4
4 202_ ?>4
ftO??$$
EM456
ED5M
ED54m
EG<<4
E?}G456
?$G??5=L
qrtMa, DG5,
E}<<4, DG5,
N7<5F5=L
5GEF>=>4 (?5=<) 6 E?GGME =5=L56M5D
ilE?>?=5=$$M<>>< (?>4DO4G<>><,
rE?>?=L$5<) >5O74$L$6, ?D5,ryE<>FD5=OOE
F>7>6>D>< (>>frDL><, 6 F>< GED>G>< ?=5=5O74F$L$6,
0
5
6
7
8
9
l0
ll
E
0,00
E
E
0,00
E
E
0,00
E
0,00
0,00
\
\
0,00
2
7
l00
4
0l0l
0l02
'45D6L<5 7F4F>>6 < 7<>N6, ?>$G?<6L55E?5G5=<5 7<6>> =4 GGO$<5 6 >>O>GDE5
(4G>F<>=5), 4FM5 6 >DE?5G56<5 ?=5=>=FDL>6 (4>rc6>D>6) 6 E>>F6ff$6<< E
>.??U??.F4?!/F>?rr D
02D
0,00
020l
0202
5=<,
LD4DO 78 =4DGL9=<5 4>?rc6OE
0700
E
E
0,00
0,00
0,00
070l
0702
5>7<5M5=<5 GM5DO4 ?D< 6>7L<>fl >65=<<
0100
0.10
\
\
0,00
E
N
0,00
E
E
0,00
\
E
0,00
E
E
0,00
E
E
0,00
l
0]02
(74
11,::,:::"",J:,::",G<5 ?>EFG??5=7>
0600
060
0,00
E
E
0,00
E
0,00
l
0602
7(
{,
>.>>
0,00
E
0,00
050l
0502
ID>G<9 ?>grym5=rc
0600
060
E
0,00
\
E
0,00
E
E
0,00
l
0602
0,00
t,
0,00
0,00
4. 5>EE>64trL5 (DEG5F)
>>4
=4<<5=>64=<5 ?>L]4F5il
=4 2025 rc4
2
7
0l00
DEr?lODE>4O lF<6E??>ElL l|>4>r>i4rl 07
5E]?>]NlEl?llOt 45?E*?Ot ?>r,GlUlEEilli ?s ll4GL>
0200
>,r
55t6>]<5}4?OI
?EllE6LOI ?>El,G?J|EL?|i
0300
>>Ll,D4l,5ll1,>> ?>?>I>4tr<
'ML6E??>ElL
4E5il,7>DEElO 1&l>?65?ll>EFL ?> 4OE>44<) ?4 >>?5F
0t00
>|,E>rO lMO?6El?l>EFL ?> 4>t>4lY $
i5]>>l?!EF?Fl
45EE*EOr ?>EFG??E??fi ?s >>?5F
0500
|,E4il
?>EFGLE??OD
=4 2026 D4
=4 2027
$4
5
l 24z012,00
l 985 95I,00
2
028 007,00
l
l 985 951,00
2
028 007,00
l
iI?!E?DJEEI)??EELO 4>IO4>s >F
.i,
4E?ý?OI E>EFG??5??=
'Et?>1l|Et??OI
E_ 0300 + E.010>
_
.-tl2{l0
_.
oao?
+.
242 072,00
0ýt|0l
=L!t>=>rL<9 ?>>8m$O
Ev5EEGM5$<5=<5 >4?4
4 2027 7>4
>>?L$0
2
7
0lD
E
| 242 >72.>0
0200
E
0,00
875 600,00
0.00
0,00
EG<<4,
.t
D$
EG<<4, Dr5,
6
5
0700
D>D<5 EG5E?4<=
4 2()26 7>4
>>4
$D>><
l
.6
?> E,r4FD 150 (E]D>]ilr5r4LOE ?E||56=O5
%G<<4, DG5,
ErDL
l
lMO?65LE>E,aL 4>6FD!7E?F>6 ?>4>EML|
E5?F>DE>4O 7ML65?lrDFL ?>4>$4r<) Lr LsG5N
I>I>?O
L4?>sOI ?>>4l4F$5|i ?>EFJ??5trD?!5 EG5E<4<=, ?D54>$M?O5?tOE <7
E
0702
E
E
D545DLL=>7> 5NL$4, 5NL$>6 EG5L5?>6
$>EE<=E>>= $545DM<< < <5$6)
>65DF6>64=0
.>F D<7<\ ??F
0,102
0.00
000
0,00
0.00
0.00
\
E
0,00
050l
0502
7>
9000
1
L> 4>E>4?}D
?! tr!G[t>
DE4llF>DEll?il
4E5L,7>DE>?O
DE?ill>DEf,ri
2 028 007_00
cv>4
]FOl65EE>ErL
985 951.00
=4 2025 7>4
=4 2026
-25 595,00
0,00
7>l
=4 2>2? m?
0l 00
0200
tML65lUlDFL D>4>N4r<)
]M>?65Lll>EFL
L4
>>?EF
?> ?D>G?L 4>E>4!?l
l??ll?DrEi!OE ?>ElG?Jl5UtrO ?D>G?i 4>N4>D
0J00
0500
0600
0,00
?>
=<<5=>64=<5
>>4
?>>f,!lF5?O
l
ME?,??5=F
D
2
uE=r. DY5/5r
.l
0
02>0
!fr?6!4
FE=4. Dl5/E4,
5
l00
0I0I
0l02
<$4L>?>?i4
>F >?5D!F?f, E
=4202 rc4
4<=M<
6
0.00
E
E
0,00
E
E
0,00
7
8
9
E
0.00
l0
7>4
ll
l2
E
0.00
0,00
0.00
0201
0202
l>ED,??5=F D5u<74F<< ?D>G57> }FLO,
0]00
E
0,00
E
E
0,00
0]0l
0]02
0]>0
0,00
0,00
0.00
0-00
0,00
0,00
010l
0]02
!iF>7(
t,l
9000
?> ?DOG?<
?LFG??5u>4
$<
/65?$4F>>8 45=56?OE ED54$6 74 EG$
>76D4F4 455DE>>= 7M>?65=O>$< ?D>L?OE
0
l00
=,
2()2
=4
2{)2
0,00
0,00
0,00
0,00
0,00
0,00
0l02
0200
>_>0
..'
''?,|
r$D l
=!EF.i>?iliE
l 1
llýi,iý 0.{4LL, mJ=ll
?>I.!t<
2
$ ?$M.liF
$4i?D6?$=m
rF?E.l
'4E>5 <.t?r ?Dtl DM$?4.rFE
5$D. (r>lryrN.)
DGDl!E ur>=>4?4ful
? D=>
1
$$trE
070l
>
dr!6?D.$r4tMrc?i>I
!.Fl?d?$?
! >G$ >F5t D5D4L.
2] ]67 849.82
2] l l|
24 l59 lD.2
22
208 705,00
?DrL
?>
?L?DG.llu. .dry.iilG
96E1,62
27
162 460,46
22 95M 156,46
1
i! rol-.trr.l r$GD?lE M*r L ?DrL?D
l ?Fr..U??fr
D>D$N?.?FL =6Fra)
MriD?
891,62
79&.D
208 704,$
E
uL0.1
?l otlrlq lDG4.(E.0l D2] 36? 7t9.32
s llr
s91
6)
$,870,1'
l0
\yl
]l
1
1s
54 7]
tlF$>(?> $%l' L?
NM9&L6E
>$>
92ar2s!24
II
ll7>7> 0!> $%I'L,{ ý>ry EGft???! 92{12522{
lr
M
]94 8l2.00
7.l4)
1
llloIo ([> D%PL?? $
M
2)
312 097,00
5J 375.D
22 54].48
2Jl
?
2] 949.80
IIm.>(?> $%$ >$EG&LE?. $8 ll
l>46F. >$>{)
2l
'02,00
69
9L
\ylI
IlIc
000
<>?
000]
2z 2{6 819.]6
I
0002
l0
290,09
2 860 95
429,1{
lIF>7>(?> $%$ L,? E>ry9fttFtr? 92{l2ý]2{
J9] 810,00
E$>5)
7fi$E6r=?ft) ? ?D>qFt
1/r. I
?$rF. $r
u
l$rý !=
I ioLl.trx.l
,Dr>6
l$L,
lDGý?G>F
ry?? D5$4L,.
!DG$?uEM*.
!DuffrI)
xr
?DllDD
4 l74,10
?$.G. FE 4,.
208 705,D
50,D
2 ]59,68
ll7 9&,D
50,D
4 l?4,08
208 704,00
0,$
0,D
0,00
208 705,00
ll7 9{,L
2L 70{,D
0,$
0,$
0,$
ry*rO>r
>G.F >F4?
DN?$,.
n r.m.ir.r
?D{6mF 0M$.
,Fts4r>?LLL *Lr?)
t,F. F*>M, r$G-G9.
50,$
E
$%I'46F! >$> {)
l
]94 IO,D
r
?Drl55
l
Di4 >?Lm $G$,
. 4G.
llF>7> ??! >$(:ll
L
???
E>?G.,
0.00
'
]],:]
i
$6.??DN D &4?DNG (ry4Diu
7 ?96
06l,?E
6
9l5
055.58
6
9Jt L3.5{
=7O<.?>L=l. ?>LF$l
8
J
l
1,1,
. Er9frlu
1D>?!=><
?>E?GO.!G
F4?O5G
?F4$sO GEF!?>!? 6?> E4O=>i
6
ljl5D,70
O54,l0
- 70 0/.
>lN
I.2
2
9]629,10
@m
:FDE>Ot. 66=EE
MG6.6
fu.F=<
? ?DDD=D<.L>= .4i
L, 6OE 6?$6 .30 %
6685DJ9
0ll0
|6!L5 G>FL>L.OO> $r{> ?F4$LO>i ?{1{{L
,F 4t {EGt$56r, $DE>!?
]FM!uE
,D>$O6.
lDE7D$
66$6
0/.,
- 15. |
6?$F ff4 dLr.?LffD
DF6FL$rrE=<,
7,2
ltF>7> (?> $%$ il?L E>ry E}&MsL:
I>46F. >$> {)
l
F7E>6O.
6 54O?>
331,00
79?
8l2.D
l2rD4,70
l
lt7 4al,D
l7 447$
l2,664,70
0l20
|.7
jFPxo.lc
LODF L fuFE?LD
FDE>L,<.
$
U.EG.$6OE
$Fl
4l8 88!$
7O
8l2,00
739,62
4,21
]
7,l
NDF?7>(>> $%$ L7ý>ryqftL?< 92al2522| $
5)
t0
I
0,D
I
0,00
0.00
0.00
tK|tP
l0.1 $sEG$ sFfiJ?F tr5DE>?ýtG ?D? ?r?DiLEtriltr
%M<., D5,
Dfu=. ?> ?MG
:>
12)
! $}EE5?L5 k!6>E
?>FFEii
4?N$=>L?<5
]
0Dl
=. E!
L2
000]
I
hOl6ll<5
(>=?56$F?,
?>>!LF$?i
3
Ffufi=u DEi$>3 ?> ?M
rcO$F? DfuLN< DEEF>6 ?>
>N?.O$Fr,
7D, 5)
Ll
=. =)
$02
]G@?rc ?>>LFE?I
(> ?> ?M
Ffu{rL< FEELD ?>
DD,
(7D
D0l
?> !)
L2
t$u.Gl.L4>6 ?> ?Fi>F>lE.
l$000,D
l
li$%l',!? >>ry.)&?4?u
>$>
92{12522{,
r00000,L
5)
=.r=>..EO. ?>E.rF4
ffi
($4$L
.$LEiDL ?> d.! ?M.?I9LtFMrLrFl
D5I(.!?$)$r$Eu
MLrEDN)
M
0,00
0,00
0lD
n.
0,D
0.00
0,$
0,00
0,D
0l00
!MrrDN?>Dr!?DL (ry4MEF
?> ?>D., D}5.
D}5,
.-{
' ,|,
ll
z
I
Ll
0.00
0D
l1,07ixIlLbxllll(llIil(,lct1,1JlI,1)Jc\UlB\lllJlll,c\llF,OhJlllI(,Dllljl.h(llll\
lI! l0GlltlR (|)llllnlIcOBlx
ll.=rcO>uEO.
(l
0,00
0,00
9000
ll,tl(liUl'Jslll
liD()__
05.EllEGttllt,
?>E.!<
DLulD ?> $.u<?O(ry4ML
L?Ns) r. {.G< re4
$5rtDN
D5rltLL(M$L
.!?Dr.{u.
D..rFF 4. 4F?DlL.??. ?FMiltE DEEM>6
|N4 ?. rU?LI} ?FLr ! EftExNi l d5ll
?rG>Ei O?i?, r
GLDui iE$>M>DNLF,
Ll
$02
000]
0,00
lFjl{Iiljl'UsI)
Iý.Uf4Fllllhilllll(t|,ilr.,.l1.I)|llll).l(\1,IJ\lllil}l1,|ill)ll*n,lnllx|lr|\|||(
tlrG6r>u=r5 ?>>.I?.
l.Dre??DN ?> G?< !u>6 !. rEGF$D i
r.
.L?L?>N,!N7. (>Fs$D$ !D4l{?Dt)
jGU{. lFrL?. G??!GE??6l ?<>I lr rryF.O?
.g!?>re L.$rDDu.
$5O{DN)
M
rEE>4 ll G??.1} !<>7. !. r D7.?rl.Fr?
?>G??r
$,rc??D?
?L7.
($4NFL
.O>D rL.
5r$L
>,!
r
4l7,20,$
39 920.$
]77 956.D
i!l>l.O.llGMEOrDO
lD6L.$tN)
M,ilDN)
L lo=o
n.
G,F.F. L>m ?. 6.DFitEF6.?L?>m?s>?
7?F>=>M?<5 D4>E>4>6
%G
22]5]2.D
Jt
55887
$
t,50
l76]88,00
38606,00
50
2.20
2235]2.00
5588],00
2.20
85:]
t,
5f]2]
00
22]r]2,00
lI7t<$l><==. D"\>4>6
cpi.,
%G<<7, D$.
%G<<4, D}5,
n6,
ll
3
000 l
trLrc ilL>7?,
5D!,
LF,G,
]
><<5?>Fil?.
7,
o5(KlFnlxll1lc (|l?(G(
l
O) lFt pil(\0
li\l llil ,! ll.tl
l
}
DEEF>6
lIll1,1
\
ll, lil l
(xn'li (liltP lr5,i)
cyrMs, D6,
]
/??.F4
?lFD4,6.
il5rc<.
>EE.>
0l0l
020 l
II.r<>E>L?r. ?>LFrt<
lDLLDN
?> D.!LD6
D
(IF4$L
(*4ryru
$.!.(.,
,0lL _.->!L -.,0JL +.,oml
r<{>{>${{$
,$
+
0,00
0,L
0,00
MEq>!
cyrtq
%ML
{E?>?=>=t. EG45=FE .?$
>7?4L.?6 ?> L.F>?lN 7F4, ?DiE<=.Otr>7>
0lD
0,$
0)?EGtlO)ll0D?El>E?rl?4J?>Jll>]
7
z
($4DL
$itDN
?>
&!?$L
D6r{$N
?>
5FtM$* (ry4$L
F,40,12
ý>
FrI..
l0silDOR,D?5>7,](.l],l,( $]]J,].l],]{7)
?>0Il.]4
thr>L>L!r>
tro.e D..I$F
0.00
0.00
..l1.
(.. $D
+
E.OlD
,7
980,12
76 596.D
?6
JDD
76
796,L
l2
l
40 9r(
J,0(
l?6. l]
l2,0(
2L
l485.0
l2 0(
lIrolo (m $%l'L? rory E}ftL?6:
[rDcIIllJ11 I?>46,7, >$> {)
{2]
]<
ll]7.6i
l2,0(
]09J6,fr
],0(
l2,0(
2,0(
t2m
,5
76 596,L
11 940,12
=rh{>u?{. ?>E.FL
2
$re?lDN
?> Dllt?ill
|DL=?D?
?>
lTo.o
D.Er$!
?>
{4NFL
N
$.F'$r (ry4$ru
?.r.|$DF6G, }.rG.L
(., $L
0,00
+
0.00
fu6EE6>6?=E F>ED>6
D}6,
]
E 7D,4)
DF,
yrOlrrlrrO?L6OF
joýlllll
L??>E?r. ?>E.FDu
,
l
DrrD?
d.!<DG(ry4ND
?.
?>dr!$ill
M6.Dt
E. i.$
l96 684J2
lt>D D1.1$u ?> NLr>64O=. D4EED6
&.DD, Dý-
%MF!. Dtr,
7,
(7D
&qD<$,
7D,4)
D}5.
]M7.,
],
%M!.,
DG5, (7D,
7D,4)
DG6,
(rp,3
7D,4)
9
D{"
lIF$>
(?>
$%$l.!?r
99$0,00
196 5a,{2
llr l02'
rc4 l
Hr 1026
N? |
99
l4,49E
99000
M.L
99
$
L,00
=.2>27 N4
(ry4ft DL
$5[=Dt
?> $.FLN?I
?$L??DN) {. r.GL m4
0.00
0,D
0,00
0,00
(ry4$L
?>D.l<9?l
$5Nt$L
l9.]]4
0,D
%G<<4, D
%G?<>, DD,
%G<<., DG5
l
l2
6?<56>F66.
FEEq>6
&.D{D, DD,
l
2
pyr
L4.M>L4r N=6G?uL=OE
,
<$DiGE
>??>Fl
)G<<., D5,
(?D,
&4D?$, D}5.
0.00
0,D
0.00
0,00
:y!u., D6,(7D.
&rDD,
D5
Ll
0,D
D}5.
(rD,3
D02
0,$
1,49
000]
0,00
44,40
G4,?4
2
0D
$0{
00
=ri{>F?E.
%F<.,
]
0.00
?>F!4
l
io $ll?LL
D5llDN
DL==DL)=.r.GDNF
(IF4$rI
520 756.50
456
]08.7l
479 552
D
I$M!|DL
?> d,F?$L<{ry4NFL
LL??$lt)?.NrE,
r>4
lF>7>
?>.D.D?lN
D*tM
rIL{..
$$
4<<5=>L?EE>4>D
&$6., D}5
;F6., D5. (7r
tl.?.,
DG5,
]FP.,
DG5, (.D
&.=4, DG5,
%G<<4, Dr5, (7D,
2
liEErGDrD $MLE
N5Dtr>l >trrFrFFEr,E69F>?>Miir r FP.8ff
]E>G.Fr.| m5t ,. &E,
l2
l2
l2
l2
I2
t2
|2
l2
.gEGD$ =ML..,
wrxx (!s.I?7lF
$il?>Lir.$r5i),
|2
l2
l2
I
l2
|2
77D4
l2
l2
,MDrO.
>r>lu rl@H5ereH{r,
I2
'>E?rlD>D5M
= D?=llFrr
FN?t $<,D.
5? ?NLL?$?i E 4? GLl 7.? ND4>I DM
.lrG9>>D
$ML?l.
Ol
FNlt $??IIFr>?r>I
Grcd I?D.F
?Dr5$ $I$$
$$!.Gr>D ( D
39$4
l2
|2
NmLGNr
!E?rGD>D&MI?r>
l?
l2
ll7$>
N$%$ ??? E>ry E)fttFL!)l
}rEo,tlOli l>46L,, >$> |.
(,to
l2
l5 l73.]8
90L
I9]@j0
l2
520 756,50
&l?>LE>?>r.!L
2
$L=!$N
$5??DN)
?>dt!L?t
n. ?.GL N4
($4ML
DL{iDN
?> 6.Fr.?gff9
(*4ML
7
9 ]2I 748,?5
$5?LN)
i.
r>Ll
D4
2rO,D
972 862,4l
J42 |50
D
lD 2!17l
{563LJl
I2
1r9 552,00
F!.=>6=rc
DEM
&E<, DD.
&.=t, Dts,
&.=6, DD.
l
l2,D
/>ry?
'??
$l(LW?l
Mý!L tDr4
! ??.rN$
DF.rL $4rNt
l2,D
l1D
62lq60
7Frr,N
l2,D
Ffu
?>
E?DlF.=
O$iE,
rDG4 ?. FfoGEE
<,D
7a<,D
$4rc
}
04
l?9,28
l162,10
]L,D
,$,D
lM6r (=5?6>F6E5 ?D7F< &?$rc?lt, %. F
rqf4
?> $>ff
>EDL
(!!>
$%I' LL
L$rG
E)5.F?L:
?>>D?=OIFir
l2
955L9,98
7lrJlJ2,3{
9000
L$N.
$l lN* GOryrr ?>$.
li??L (.Mrnr)
? $24 r ?6?..=ry
)u?L. Fry7?>$??r!Mr D?EN ?r?Err ml
DLE=F>N LD6, Nt GE0* Frym ?>r$.
$E>N nr?xxr (.lryE? r.202' r,
/>ry?
$%l' FL s>ry E)ftL!s. $
L2
r'Ery76 ?> >D?!fi
(?>
tlD
"
"l,
9D0
,0|60.80
|1$
323l],D
l1D
lq77,33
]3l979,25
l7J79,74
$%$ L< E>L EG&tFUL| 92alt5227.
9?{lz]22?, >$>5)
0,00
,2554,1J
41l939,25
9000
!FrG nrnlr|
]33878,92
55ll!!,r5
l1$
92a12ý007
96l?2t,00
4]]378g
]{]a],42
90D
$$??rMr,E??L
l|$7>(?> $%$,O?ý>ryEG5EL!?:
ll?ro
EBoil
5255a,t,
|2
907555,69
477373,O
>re
(F$
?6 l$,D
l2
l>D!GErc ?E?Err
tITDo(llo $ z)
l IF>7>
729lN,D
9L
?l$IlOrl I>?6lll. >$> rl
]g?G7?
l4
D?GEL>7>
M>M.MFE>tl EF ? 24
llF>7>
2rDO,D
<
)LEsD
>>mLL=>.
,6L4
6
l2,D
l,D
l2M.?3
(>u??Erc
%G=<., D}5, Gp,
2l0412,0]
2lL72,$
36000,00
3377674
72]l7,92
38r767.D
387767.L
l2,D
l732D,L
lJ7lr9,D
157l59,00
]
E?4
]
2
.Dre??D
?>
(ry4$rG
DiF1LDE
0,L
l-tl$?
D$,
];r;-F*=;;-;--F-F;;-;-
fuIrcL>F?E>?>rL6m
0,D
0,D
($4ML
?>6!!<<.?>M??.
r.tD?ttr?li
MEu>6
]
1
0D2
O.!E?r. ?>LlL
,
uDreLDN D
$.IN DtFt7.
?!.I>4,i
?> rFM.
6L+ E,Olm..,0100,.,
O?.J?J|9ilF
?E.FL?
(.,
0{L+.. 05m)
&i?>6=E. ?>r.lN4
02D
5L
kDll$N
]$!rcN)
&l,D
l 0759],00
l
l74 039,D
D =GLl($$.u
?. NL.F
$D
tFom D..!>?! lu ?DdFt dd. $Nu=ul.FF.(.,
6D+ E,OlL-?O2L_E,0{D+i0$)
2
lrrMl!.
?$E.
,
7
Erwr?.?D
r ]*E?>!r?,
UFD(|t> $%$ L, sM.G&L??: KPAEBoll
,r97s,$
N46lF, >$>{)
$DG$E?r. r?u.
EGftF??l 92{125,5
>$>5)
lIF>7> (?> $%$ ??? E>L
l'1,1
l I'trl,t l llJ(\U,lr,
&E>?>L?r.
?ll lIlluil7tl(?ll(
!
lkllnl(!l
?>Ei!<
}
0,D
5
0,L
0,D
3
ll
l7
?OEtEl.>
l
2
tJ
]
,
l
IlU<
5,
tl
=.rL?>L*?>LI<
]
2
lJl$E?DN?>6,!t5$
LL!ffDN)!rO.GDN<
($4$M
rM=?DN
(ED4$ru
59 707,D
?>
Dilt?LLl
l35 779,D
l], ]]9,00
I]5 779 00
lJý779
00
2
l0
-c\t
0.00
0]0l
0]02
0tm
000
0.D
D02
0500
0.00
050l
0.00
23 985.00
4EF>5DL,
l11o.o 0N
?7DO,
<7DGL5
L0l
>$E$ L< 7>ry E)frMU?| >$4U>ll
l>46F, >$> {)
27 985,D
1.00
0502
,]
935,00
75 779 00
ml
Ih>D
(,|>
$%Il L5 *Wqfu!F??:92{125,7,
.$
l5 JJ9.00
]J ]]>m
75 ]39.00
0502
77 ]]9,00
0142
79 ?0r.00
-ii,,%$ $
2
Ll
m2
>DO!*.>4D?4565il,
D08
<]
0,00
lD ]14 D
5??>L]=$D7=?
7 7>DOF$ MD=!6E.=ff>,
6?
761,4t
0002
75l 75I.87
2
2]2 80J,]4
J5,4l
5F,21
74]
7l2,D
2 544,24
972 276.D
47.15
209 880,00
j5 07l
0ll
65
651.92
2
4l7,00
O4,24
000]
0005
M5
\$.=OFF<7
(6FLE>),
] 254,02
5
51,14
2475 l1
44,40
4?
lJ
218 572,78
6.>!
7
0lc
] l. ()i]Ocll]lrlllIc
(pil(,t!
l
Li) ll0 jlpilGll\l
l0E l20,00
2
?8,?4
549.]l
l0 5D.00
47.15
2l! 5D.00
L8
=7
] 0?1,58.8l
=!?F.=>L?{$
451,37
?OjL lt rnll
3 010 713,00
(.'
''3,l
