6
l
E
=
l
6
4
r
>g
q
L 8
ý
PJ
U
9
F
2
6
,I
8
E
8
9
4
3
D
4 5
ý
8
d
>_
8
ý
4
i
>
a5
5
ý
6
8
9
t' {*
E
L
4
5
4
8
L
ý
rt
L
t
l
#
d
ý
5
ý
O
9l
ol
I
I
I
l
l
l
l
a
g
ti
ý
9
6
r
F
ý
5
5
r
E
N
'
4
t
F
?
G
:
9L;9
>
88
>>
= FF
{ts9=9
8;8.
} F
.!
O
;
ý
4
t
s D
4 g
5
9
4
F
tr
6
7>
|*t
ql
ffiffi
,4
WF#=
g
!U
;
4-=
N
9N
99
oN
l
E.
M7
9N
5,
66
)E
$!
79 R5
4
)=-
F
$d
-d
lL
54
5E
tt
9
9
7
,
sa
=
Ll
5
4
*9
ý4
t'a
ý
$
6
$
5$
E
U
$
iD
9:
9L
Eq
N=
Oý
=
5
ý
Ei
M;6
!
: NF
5
6
r
.i
ts
F
i
4
i
6
;
3
L
9
:5
gd
S
9l
>
qL
L
5L
tg
84
lbi
gcs
ql
D,
9E
Oý
=7
45 0
ý}
J=
;,; U
$ 4
gg
s5
O
$Eý
O:
E
i
>
.
8
:
d
$
5
h
tr
,:
E
4
ý
ý
5
9
9
D
>
8
?
5
g
R
9
6
4
4
l U
D
ý
9
O
"M
54
9,=
,
9
) 5
1>
=ýQ.
>5
,il
46.*
Dg
6?
6
{O4
U
:
9L
Ja
,E
DE
4=
5
d
,,
8
I
E
9
8
U9
i5
EO
5
E.
E
ts
8
,;
9
L
:
3
9
5
9
:
5
F
=
:6
9ý
5
7
:
t ,6
ý
I
>
3
n
l
l
5
6
;8
tE
iz
6
7Q
!
,,5'4
ý4
>5 i
h
ý,
d
6
6.
.
D
g
9
U
EU
"
"9
?!.
8=
45
9
tl
94
6;
>
{ý
@*
5
D
U>
i9
;
;
>5
{E
U
?J
*
qil
ý>
9,
5=
9
>5
8q
,i
9l
ý
lý
99
:
4
ý
9
D
M
R
9
:
9
E
l
4
6
,l
ý
,
=I
:
+
]
9
O
n
6
>
5
:
rl
,
4
q
4 E
5
E ýts
4
O
5
3
6
4
8
4
q
? >
4
E
5
F
7
ts
&
L
9
g
z
>
8
9
4
U
E
R
5
U
4
L
5
9
D
}
M
E
4
L
9
O
9
L
4
7
:}
:
D
E
l
:
2
9
F
:
n
4
9
ý
F
8
D
9
D
q
5
ei
eI
ll
ll
]
?]
l
]
g]
]
E
l
U
l
g
I
l
8,
,
E
8
t!
Et
r
ý"
!
Il
7U
6!
U
;
;
,t!Lt&
!lý
ý
,*
i
ý
rU
F
ý
5
8lE
ý
4
4
E
*
ý
t
4
!
t
4
l
4
ý
r,
l
ý
:ý ý
ý
l
:
t
{
l
Bi
Fg
$
Ia
]i6 g
iF
5.$FU5 5 555
iýl;i
ýi;ý
li$
ýiýý
i6
ý 6
gýl
,ýý
it;ý
t
-ý
ffif
i
;{
Ný
gý
; 4
$ 4
i6 1
i
ýii
ýýEt
q
ý
!rB U
4
i
,
q
5
i
ý
ý
ll
: ý
4
l
F
ý
l
!
a
E
6
E
l
ý
i
4
i
9
3
l
5
-5
Ul
6
EI
*
!
tsi
,
l
L
U
6ý
5
,
Ei
iE
6
ifi i
L!
ýD ý
5E
F
tO*
!
i'
U6
ý6
6 9
$6
gg7 ý
llB
64
ýM
ýEl
ýý;
IE1l
U
Ela
ý
5
_.llll
OOs
4g ]
*
6F6F
F
9 4 4
q4
$474L 2. %6545? 6O??8F4< u8 34>G?>L F>64D>6, D45>F, GE?G7lu
46M<5 ?>>84F$O
g
>4O
l
l
O??4FO
6 Toili
L4 ]4>G?>G
F>6?D>6,
D?5>F, GE?G7, 6E57>'l
7
4
26000
E
G<$5:
%G<<4
5NM$=>=
=4 2025 7>4
$>EE<=E>>=
4l
=4 2026 7>4
5
14 155 7l0,58
=4 2027 7>4
6
l7
460 \92,72
1
7
073 261,08
?> >>LDL4< (4>7>6>D4<), 74uNG5O=O< 4> 64GL4F5>GrF57>
D<=FE>6>7> 7>44 5$ ?D<<5!56D<
$545DLL=>7> 7M>64 >F 5 LD$O 2013 7, 9 44-$ ( >>6FDLff>= EG?>> F>6$>6,
Ds5$, Gqrr,7 M >55E?5G5=EG44D$65==OE < 5DM<5 7F>=>4r$L$s4
$>EE<=E>>= $545DM<<, 20 1 7, ?D t 4, $, I 652; 20l 8, .lD 32, $. 5 I 04) (4L₠5
$545DFL=O= 7F>= ?9 44_
$) < $545D7> 7F>=4 $ 18 G?>iE F>64D>6, D45L, GE.IlG7 >F4$L=O<<
">
6<44<5DM<57F>=>44F$L$D4$>EE<=E>>=$545D4F<<,20ll,ý).
1,1
$,4571i
|2
>>FFDL4< (4>7>6>D4<), 7LNG5=OO< 4> =4GL4F5>GF5N D<=ME>6>7> 7>44
$545D7> ]F>64 ! 44-$ < $545D7> 7F>=4 N9 22}-$ l
?>
l7
1,3,1
4
F>< G<$5;
6
E>>F6$$6<< E $545DFL?O< 76>=><
<7
l,7,2
6?
J{9
ro,r
E
rlr>ii
44-$
EGF g5E<4tlfi, ?D54>$MO5D} ]ML<
=4 D<6LE>>5 >5₠E?5G5=<5 6O?>?O5=L
l
l 590 281,52
9
8l8 l78,29
1
l 590 2ttl 52
9
8l8 178,29
2 007
26400
307,3l
rcEG44D$65==>rc
755 l78,00
219l
755 l78.00
554,47
6 308 083,08
.4,2,1
F>< G<$5:
6
E>$6$$6<< E $545DLLsO< 76>=><
N9
44_$
6
F>< G>F6$$6<= E $545DLL6O< 7F>=>< }l! 44-$
<7 =$6$EF6<< E $545DuL=O< 7L>=>< NG 223_$3l{
74 EG$ EG5E<4<=, ?D54>$M5$s$m6<< E 4574F5< 6F>DL!< ?G=?4 l mLL< 78,&
NM$=>rc >>45>E4 $>EE<=E>>= $545DL<<
1.4.2.
l0 000,00
50 500,00
F>< G<$5:
74
l4l
E
562 125,85
I
26710
6 E>>F6$EF6<< E $545DLL6O?l 7M>=>< 9 223-$
6
E
2620|)
263l0,1
LL 7LNG5!$6$m6GNG5< D<6LE>6>< 7>,ry
FD55>6M<= $545DLLF>7> 7?>=4.lli! 44-$ < $545DLL?>rc 7F>64,Ys 223-$l]
1,4
26l00
26300
?> >>6FD4m4< (4>7>8>D5!),
4.1
>4 =4Gu4
74>G?><
E
26411
264l2
26420
2642
2642l.|
7
74
6 E>>F6$D6<< E $545D&IL=O< 7F>=>!t N9 227_$714
EG$ EG5E<4<=, ?D54>D4s!O5rLF =4 >q/M5$L5=<5 >65=<=lJ
1,4.4,
]4
EG$ ED54E:!6 >5O74$L=>7> <54>7> $D4\>6M
\
2613>
l F>< G<$5:
1.4,4,1.
|.4.4,2
1,4,5,
74
6
E>>F6Fm6<< E $545DLL=O< 7M>g>< J$ 44-$
6
E>>F6$$6<< E $545DuL=O< 75>=><
1,4,5,1.
6
F>< G<$5:
6
E>>F6$$6<< E $545DLL=O< 78>=>Ni
<7
l,4,5,2
2
2,1,
2,
!,l
227_$7l4
?L
r0,1
2.1.7
N9
44_$
26452
26500
202
265,11
3.1.1
F>< G
2025
7.|,2
2026
">*
E
E
ý
2651
202
l
265l7
26600
\
E
7>ý O4GL4 7L?><
l4 l55 7l0,6E
266.]
266|2
266l7
3,1,7,
$G>>6>4L GGD5645=?=><>G5==>5?GGD5645=?> ?> 4>7>6>DL, LLilDG5 7LNG5=<. 6 E>$4$$6GNM5< $<=ME>8>< D.ry 6 E>>F6$$6<<
$545D&L?O< 7<>6>< N 227-$7. ?> E>$6=$"*."*
,*r*n'?
3.1
26442
26450
6 E>$6$EF6<< E $545DLL6O< 7M>=>< 9 223-$
4F>7> ?> >>?FD<4r,, LL 7LNG5=>F6$$6GNM5< $<=LE>6>< 7>JG 6 E>$6$$6<< E
D545DLL=O?t 7<>=>< N 44-$, ?> E>>F6$$6GNF5W rc? 7L><. 6E57> l5
6 F>< G<$5 ?> a>ry 64G$l4 7M><
2,1.2.
3
N9
EG$ ?D>GG6<>>6 5<=LE>6>m >55E?5G5=>64
(FLr$M)
(4MtqL)
?=?L$L)
(2 l D =>O5DO 2025 7,
----'-'-'-'-1
lE>7?4EO5.N.
l-._.-.
t,
192"72
r
rparu?gO!ý Jlc Z
}F65DF5=6>-E>7O=>65==>= 45rF$L=>$< 4MEEO
4 6545<<
GGD9M5s<=,
> >DO4>G E>$M?5=5>E=>64= ??4=G DF=4=E>6>-E>7O=EF65L=>= 4 OF5?L=>ý< =4 2025 7>4 < ??4=>6O=r ?5DL>4 2026 < 2027 77.
(=4<<5=>64=<5
1^rD5rF5=L
l. 5$E>64??5 $rEG5F) LlE>6OI ?>>474F$Eli ?>EFGtL5?Lf, 4>t>4>6
Ha>4
?>N4O >F E>5EF65??DFlD)
?>
%G<<4, DG5,
}la
l
202 $4
=4
zu2
7>4
5?
3
0l00
li>?F|)?L,4Nt
>r>s>I4ýD (>D54ur>DE>?O
F200
tiF>Jl>Ell?DFL ?> 4>t>44?0 llil ?4G<0 7>4!
l>\>4Ll ?>ryGE= 5 <=>= L4FO
6 ?9D$ý 4 6>r<5:F=D ?>?L$LOE5
'$ftL*64>7>
0J00
0,00
0.00
0,00
03l0
0,00
0,00
0,00
0720
0,m
0,00
0,00
0.00
0,00
0,00
6 [?=6
4>E>M 6 6M5 ??4FL ?> E>7=L5=L<
;ED6M4
5 Gm=><5=<<
MLl65?EDFL ?> 4>t>4r< E5=F>DEts}
0.100
$|GG5?=O5 ?Dq64D=F$LLO5 lL4FD? (s6!=EO) ?(
KolTpANrM >I>6>D!<) (>Dq?F>DE>sO
1F$l6E??>EFL E>4OEM4<) Lr >>?EF 7>4r
0500
?4llllDG5?lO0 ?$FG??5tr?O 4>E>4>D >F
:>5EF>EL?DF? (c,0l00_!.0200ft .0300_E.0]00+E.0500)
0600
>>4
$D>><
=4<<5=>64=<5 >5N5?4
E
<5L5>)
= 202
5N5< ?rLEryL5=<=
4 1>1
]
? 2>2
6
9
>_>>
0r?>
0]>2
0?00
0_00
r!l$?D}g>4
=64=<5 >5L5m4
.4Fs (F4D= L4FO
74 5L=MFI
$D>><
9wb9?l <<}F9l
?D54>$L56fl>7>
(>5L5N)
6U
6 ?>?L7>6L<
?>
5N5< mLE7rL56<=
E>a?M5=?N
=4 7?'
5
9
0_??
2.
=4<D?<5
5m=>6r=<5 1D>EG; rLL>6Ol ?>>atrF$5fi ?$FGL5!E>4>6 ?>
>F >>478FlI? lul4F=Ot G$G7| >>L?5=E4Fil= 1sFpeD,
qMMa. DG5,
>>4
?>urMO
=4 2025 rc4
tla 2026 rc4
lta 2027 m4
]
2
5
0l00
>?FD4N4< >r>6>D4?r) (>D$sfi
7M>?65??$FL ?>4>t>?Ll) ?4 ?rGL> 7>?4
&>E>4O >F >>474LLO G4l}7, 6L?rLuELtrr D45>F,
ry5EM?6 =4 D<=4=E>L >5EE?EGE=?O5=L
1>EOM
$>LF6?6E=L
D45>7, 6
0200
0J00
43 569 711,29
43 991 386,18
f,? 401 573,08
l0
35 474 59,00
75 77 628,00
36 79 951,00
07
pari>4t=L GE?G7, 6O?>?=E=L D45>7,
,4?ffD= ?D>ýF < ??4ry E>DE
0720
8
094 852,29
l
7 607 758,1E
002 622,0
1>\>4O
l0\04O,
?$G@M<5 6 ?ODM5 D7E$FG4=M5= MM5$i 6 >?ED4Fr6ff>< G?D46?5=rO 5NMs!E
lBNHoltLx 7lDEM5t<=
lF>.?6E??>EFL
0]70
0,00
0,00
0,00
0]10
0,00
0,00
0,00
0350
0,00
0.00
0.00
6EEO4O6,
<
?> 4>I>44< (4$LF>DE>sO
0100
>?GGE?=O5 ?Dq64D>?FD4ffi4L >7>6>DL) (>DF?F>DE>rs
lF$6ELtr>E,7L E>4>E>44<) ?l ý>?5F r>4r
0500
?4?ilDG5l|O5 ?DFG??E?LO 4>t>4>6 >F >>6]4?>}l?EllElF<< r7FD4F (c.0l00_
l 020>D 0f?0_. <>?k n6L<5 GE.rG7< (D45>FO)
0600
>>4
$D>><
43 569 711,29
43 991
76,1t
I?4F4 (F4D4@?LE$O L4m < ?D$ < GE>4 9 D555=N< s
{G=D=LrD $>rD4<L>>?Ls>m >5D47><=L,
4$4r
t,
0001
37
40l 573l0t
(D45$L0
4 2>21
LL5< >>8LF)
tla 2025 m4
=4 2026 rc4
4 2027 $4
6
1
5N5< LLEFGL5<=
=4 2025
=4 2026
10
1
922 852,29
7
4l5 858,18
=4 2027 N4
ll
l 002 622,08
F>E>4O, ?>$G?$F<5 6 ?>DO4>5 6>7<5M5=4>6, ?>=5E5!=OE 8 E6O7< E M>E??G4F4F<5=
{4M5rcEO 6 >?5Dm<6?><
/?D$Jr5=<<
5N6$=OE
<
0002
172 000,00
MF>=><=OE
l86 900,00
0m7
900ll
64=<5 G$G7< (D45>FO)
E
>>4
$D>><
8 09,1 52,29
L?4F4 (F4DsD) 74 54<=2
3
lF4FFO)
4 202_
>N5<
>>4LL
GE,FG7
(>45>F)
rc4
=, 2()'
4
=4202
m4
=? 2>2
6
7
603 758.1 8
5N5< ??L$GL5=<=
202
9
l
=4
202 D4
lI
l1)
>O>2
0>0]
>?>>
>4
$D>><
=46M<5 >5N5N4
l>$GL5=DO4>5 6>7i!5M5=4>6,
I>=5E5==OE 4 E6O7< E M>ELGL4F<5= <64
l5\>4M5rcEO 6 >?5Dm<7=>< }?D$?56<<
i?"*.-.,,.-,,
=4 202
=O r>1
7
0
l00
>
l0l
lL5L5< >5N5m>6,
?D5?>m4??O55N5N)
=4
202 r>?
=4 202
=4
202 rc4
s
0_00
D[r LLq!L5=<=
=4 2()2
lN202
E
E
0,00
?_-?.,?..
D4
tfo
202 mJ
l0
8
0,00
0,00
0_00
>>4
=<<5=>6L<5 ?>>84F$!
=M 20?
=4202
m?
=.
2{)2
7
>.>>
J. 5D?>6r?L5 $!EG5&)
=4?<5ff>D=<5 ?><9$L
l
3FtLl6E??LrL >>?lDircLF>6 ?>l>I>44<
$E5UF>DE>&l ]M>?*5?=$FL ?>?OE>44<) ?4 ?4GL>
?GGE?EO5 (6rOE>??UOE) ?E?E,
LFD?DO, EG<r?rEM5E?O JMED5s
l>Dq?F>DE4O 7F$6EE?DFL ?> 4>N?L) =0
->r>lO >F LFD4D>6, ?EllEl, UEOI cJrlnl
F>?65?fi >EFL >>?FDrt,56 ?> 4>I>?4<
DuF>DE>rO tMLE5==$L ?>4>t>44<)
>>4
$D>L
t{a202 $4
1
3
4
5
0D0
0,00
0|00
0,00
0,00
0,00
?>
cTrT* l40 (,FD?$O, ?5=?, ?eycroii>H, 6>]<5Ll5?fiO GF5D5$,
%G<<4, D$=4
202 $4
=4
202 D4
0100
0200
0J00
!s E>=5F
Ls=>6Or ?>ErFF$%= ?DFGLE?ufi 4>tM>6
0{00
llull|trxle ?LJG5lEO5 (6]OE>s?|iO5) ?5?ilt
UFD4DO, EG7DEE?O rML65?=$FL ?> ?>t>?4?0 E4 Koilc|l
0500
Ll??!?D),E4??E ?Ll)1l.F5?llO 4>N4>4 >F ?lFD4D>6,
lcllcil llUllI c},itlt llDtrllJ4EFLO|>a> ?]NOr]lO
E, 0300 + E.0 I00 - E.0200 _ E_ 0{00 + E. 0s|lill
0500
=4 202 $4
35G$>=>4 (?5=<) 6 $GG$E =5=M56M57>
?E?>?= =qLM<>>< (?>4DO4G<>><,
{E?>?=L$5<) >584F$L$6, ?D5,ryE<>FD5==L=
l>7>6>D>Nl (>>mDL><, 6 Tolt G<$5 6 EJFGG45
lD>ED>GL ?=5=5O74F$L$6,
=4
>>?L$$
>>4
$D>><
=M<5=>6$<5 ?>>$4FDO
EJryG57
?l9ryM=L
$7<5F5L
EG<<4,
D$
E
4202 7>4
7>4
>4OD
EG<<4, D$.
ED54O EG<<4
>4>m
%rr{456
?$G$5=L
D7<5FEffL
3
0l00
202
EM4E6
0,00
6
1
tt
ý
E
0,00
E
0,00
9
EG<<4, DG5
l0
E
0,00
E
0,00
0l0l
0l02
G45D64=<5 7F4F>>6 < 7L>7>6! ?>Ery?<6L55E?5G5=<5 7M6>> u4 GG4$<5 6 >>=>),pE5
(4G>F<>65), 4F<5 6 >55E?5G56<5 ?=5=>6FDm>6 (4>N6>D>6) 6 E>>F6$$6<< E
02D
E
0,00
E
020l
02>2
l5=>, LFDDO 74 =4DGF5=<5 4>?7>6OE
0300
E
E
0]0l
0,00
0,00
0,00
0,00
0]02
GM5D54 ?D< 6>3=<>=>85=<<
0400
010
0,00
0,00
E
0,00
l
0102
> r?r5M5=<5
GG5D54 <\f} M5$6},(74 6O\ m,G456)
't l|
0500
E
E
0,00
E
0,00
E
0,00
050l
0502
lD>G<5 ?>Eryrc
0600
060
E
E
\
0,00
0,00
E
E
0,00
l
0602
7>l
G>>?
E
0.00
0.00
}G
{J
0,00
5$=>6r?<5 $aEG$)
4,
>>4
?><<L
=4<<5O>L=6Or ?>>rlrFg5= ?DFGL5L?4
L!G<>
EFrFL lý) (576>i<5l4O5 4E=D?O
?DFGluEE<
4 2025 m4
}N 2025 m4
=4 2027 m4
2
3
{
5
l
>>ErD47EUF>6 ?>4>I>44<
'MLl6EEEDFL
7MOt6Etrll>EFL ?>4>N44<) Li
4E5?F>DE>4O
?>
0l 00
DM?,r>DE44O 1MLE5|?lDFL ?> 4>t>4!i| >F
55]t>][l5!4EOr?5?E6?Ot
?DFGLE?t ?i LrGu>
0200
l0I>trO >r 5EiD>rýl5t4lll?t
4EllE6LOi ?>Er},??E??li
0300
|M$65=?LFL 4>?FDslt?F>6 ?> 4>I>4l<
4$=F>DE>4O ]FL6ELlaDFL ?>4>I>4L) ?! >>=5F
0J00
DE?EF>DE>4O tM>?65?L>EFL ?> 4>I>44lt or
5Er6>t<5r4?OI 45?E6?|rE l>EryLEl|<= L4 E>=EF
0500
.t4ll?D}5iIOE ?>EDrL",,u" 4>r>r= >
55lD>]ýl5t4EOr 45?LLOI ?DFG??EEEfi
0600
(E. 0300 + E.0100
_
_
E.0200
l
570 56s,00
2 006 997,00
2 0.19 055,00
1
5?0 565,00
2 006 997,00
2
E. 0J00 +E. 0ýll{ll
=4 2025 7>4
>>4
=Mrt5=>6M<5 ?>>$4Fq]O
=4 2026 7>4
$D>><
EG<<4,
l
7
4
<>65=<=
DD
l
=4 2027 7>4
EG<<4, D)5.
6
5
0l00
L'>E<< =4 >EGF5$3?56<5 >L$$?O >
0.00
0,00
0]0I
_
EG<<4, DG5
ll
l0
9
8
378 067,00
, ,,7 755M0
E
933 700,00
0.00
<
D<7<<< ?6 s
D>Dýl5 EG5EMF=,
?D54>$MO57> 5NF44' 5NL$>6 EG5N5E>s
$>EE<=E>>= $545D4F<< < il5$=L6 5NL$>6)
)r(epTBQBal?xI. 6 F G
$
E
0100
\
E
l92 498.00
l92 498.00
d)<7G!5 55J6>7\t574=O5 ?>E?,??5=EL>64??5 (D4EG>F)
=4<<5=>64O<5
?><$,u
D$LF>DE>4O
&]]!1.1?E
7L>?65t|||L,7L
Ls
4 2025 m4
=4 2026 D4
=4 2027 D4
2
7
4
5
,26 596,0U
0.00
0,00
-26 596,00
0,00
0,00
?4G<>
0l00
?> ?D>Gilrl 4>I>,?4?t
0200
?>I>4L|
0J00
lF$65??$FL E>=FDt75trF>6
4E{?F>DE>4O
rMLEE?tlDE>4O
lMO?6El?I$IL
?>
4>tM!<
?> 4>t>?4<) F4 >>=5F
0J00
>> ?D>G<< 4>I$&
0500
?4llG?I 4>I>4>6
(E. 0300 + c.Ot00 - E.0200 _ E. 0]00 +._ 050>)
>76D4F GL4G5==OE
qMMa, D}5,
>>4
$D>L
I
JM>?65=?DL E>?FDs75?F>> ?>4>t>44}t
l455?F>DE>lO tFL6E??DFL ?>4>r>4!<)
6F>m6 E 4>E>4>6!
570 565.0>
L4?>6Ot L>*lt4F$5ll ?$,rGLE??ii ?> ?D>G!< 4>I>44ll
0600
<7 =4OrM<$>?5DtF?il
>>4
$<
E
48?L&?
%G<<4, DG5.
=4202
m?
l 2>?
lla 202 D?
1
lMOl65??$FL >>!FDirc=F>6 ?>4>I>4t<
4E5EF>DE>lO 7FL65?lr$FL
?>
4>l>45!) =| ?sGL>
0100
0200
0 ()0
MLr6Elllrmr,L
>>?r D47E?F>>
lo ]l>i>44?t
%F5?F>DE>4O
D$?lNDE>4O
0|00
]M$l6E?llLIL
?>,l>I>4!<
>,7
0500
?4?LDGEI>4>6 >F >?5D!F?il E
0600
>>4
=46<<5 ?>>L4FmO
>F >5<<7L<<
3
llftff?>?>\554.
@=4.
202
7>4
4202 7>4
D5/$
4
5
6
E
E
000
000
0.00
0.00
0l0l
0
0,00
7
8
9
l0
lt
12
l02
020>
020l
E
0.00
0202
l>EryL5=G5$ }FLO!
0300
E
0,00
E
0,00
0,00
0]0l
0702
D>G55 ?5?L7G5<>5 <
>4$
010l
E
\
0.00
E
0,00
E
0.00
0402
7(
tJ
9000
E
0.00
E
0,00
E
0,00
?> ?D>G?Nt ?>EFGFlE?Lril
=4s<5=>L=OE ?>@EF4F>>6 45=56=OE ED94$6 74 EG$
]>76D4F4 455m>DE>>= 7F>?65==>$< ?D>L?OE
>>4
$D><
0l00
D},5.
=4 202
=4 202
=4202 D4
0,00
0,00
0,00
0,00
0,00
0,00
0l0l
0l02
0200
020l
07fr)
9000
' 't.l
0.00
0.00
l lllFl||;;;S*,j.:-
l
l
l
=r*t>E>F?r> ?>!F
0200
25 5?2 ]68.82
'DE>M =..u?4ry !.D5m>I DFM DG@6 4D$. (N?ry7DD . $6ilEr
E
h
t
,>GGiDil
!. >G5r >Fs$ $4tM
0]0l
?D=$!
I?.?IDJ.I|!. .>??
57,82
.
0702
! roFDG.Er.! ?Dls?!E M... < ?DrD4*
DEDDEr>E<4ry rDr4.(..0rD
2s sr2 363
O,
2{ 625529-i5
L 6L?U|!FG.rDr5>.il>= ?L|.O. DYillE.lOOEitFt ?. >E?>654>7>6>D>6 (N?FD!<>>)
l;:I;:,:::mF$$,
.-E
$G4
6
EDI65Fm??
J= LrEE>>??,!
2
]
E FDY4>DF=
uN?>4rFgLfl!>it
fiGirr??"
5
l0
L2
9000
lc
$2
llFolo ([> $%l'L? r.ory E}ft,<>",
$
5l2
2
77 lEr.6E
M
2| 415 568.82
0002
F>rc (?>
$%$$>
92{12522{
5)
M
{]s 996.L
l
-F-
4
] ?lJ.44
nlc
$02
Ih,$>(?> $%$ L6 E>LE}ftML?l KP^EDorl
N?4iFF rfuar t\
\yll
00
2
l0
l9.8
4 527
7l 035.5l
l5203 79].77
9000
0E
l0
F>7> (I> ý$%$ Dl<
M
>$>a}
F$>(?> $%$
E)ftF?L 92{12522|
{,
$D
{l0 97E.D
>M9ftF?!: $R
l>46F, >$> {)
1$
(?>
$%l' Ls ý>ry
>$>
9ft LL
92al2!22a
5)
u5$E6r?L=) ? ?D>Gtrt 6LlF?D
D5$4<,
{${D?FE >ry.
i! r>IL.L.l
MDDr>EFLGE $rxrr)
4L6 $G?
r
. 4G,
Ilt$(?> $%$>ryryftM!: $D
I>46F, >$> {))
F rol<.8i.I
?DGmFOD.
$!?iI)
F}$NEm?F
?.
4 l?4,10
50,$
20t 70s,$
50,$
2]59,68
ll7 9<,D
0,D
0,D
2L 7L,L
l179ta.D
0,D
0,$
,0,D
4 l74,0E
208
7M,L
0,$
208
70{,D
?DE]DD r
0,D
J I)l50llllllil\l
]
G|}ErilEllllii"
$LOEDt
.D5LD)
M>.F
E>
6.I?D6l
(ry$Iu
E. Lr.? m?
.!ED. (DrMr<
MErD?)
6.
.>E.!
0r$
7 72{ 928.7
7J75910J4
7]7J8EI,y
PaN.p fuG M ffrGt$.ffL $D>6FE
F
=.$??G
?>5FErt
6=$U.
D$,
l
l.
l.
l2
|DDrfi>i &?O{ilff9
[M>6Or L=D$-30 %
fuu D,
,EGrcrc=L
6uL. FF>=>.?5??>< E4>! ?F4.?L?d 5?q{E?E? EFFE>DOE LrD>6 _ lr,l 0/.,
lr756,70
_$
0l 20
,FME>>O. LtrDG
2
]
tFi>m?<. $ =DG4$?OE E??..3 ffi
DN$4EF& r ?D$D<>?LL=FE Ffo?EF=r
=>{?>!?E
DE$!
?>
DM>6L
LqE
5Im?L6D DFF?<., L.rc
5
' 't.l
02$
9]62E|0
7l2 D7,$
]l2
$74
l 02.,20
5z4,19
],l
;
03l0
244l5
ll
?F4.?<> 6L 6O$6 - 30 %
1.2
fu
L,
{EGt$.fiN
4FLt rcE@=uqFE>LEL$.
6 7D 6r.12
23 69]
7J2,{
lt0 l79.r3
7 l03 I25.7]
1 721 610,6,
,
l03 l2r,?4
0l20
t5,1 %.
jFM>7OE L?DF d6FE?L=D $MLO$
|FM>L=6. $ L$Gm=FE .??..L =.
7
168,82
0ll0
lF6M$6. r ?DD$N=LL?!E D.6=$El'L!
IIr>t> (?>
>>LErfuFL?:
I>?6F, >$> {)
l
LEDF
>>u
>$44D>ll
ta7OtJl
7,7J $,73
?> >4l=>OGlMD
I30D8,$
ll
0ll0
z
2
7
7.l
l27D2,L
t27 29180
l27D130
t2]
81L
:6GLE
F.?>g?E?il>=.46!>t ?D45?L?>i ?EGr=L
Fl= Ll 6EqrE?5?.rDE>6Oi Lil<6 - l5,1 %
jFFioou. s]?D! ?4 $r7FErLiD
D!L
FFE>M,<$
$
?.EG?GG$6 !
'F>Gs.?<> MG$.
?> $ME
d?IF$L?D $FrF?{E,
L?L
5m
a21,95
321,9,
DF?E=?,
0,25
0]I0
3.
>$$ m M E}ftM!*
92al25!t{
5)
>$>
l7l 67l,D
=F<>Il6.?>L!$F
l
=LDD?>5l{$il"
(sM
h$irDN
?> ?>D9{=4l ?F4Dr$LEUI
(.I?DI)(D*DFL
|?.t!l
$5ltDN)
?.
lDL,$
0,D
rMiiDN
$5ilEDN)
0,D
$5t!Mfu(F4WEF
?. xot* DD
$ ?DrGt
?FMr$FGl
'.eD?ilDN
,Dl>Eql)(=$L
$5?rDN)?.
r..EM.ru
?.D$=ryl D
0,D
=L|.t>L6E. ?>LF.?r
%FN{66.
]
$.?D?O?E=Mi Dfu!! ?>
5
Ll
LtF)
L2
0,m
=!<<.?>$=r> ?>xgF.?i
(>?>6 ?>
(>O?5trE>F{,
EFDE D}5, (7D,
JE7D,4!F,r)
FfuLN6,M
?DG
F&F=>4>6 ?>
il4<]
5
000
I
D02
Il4$!{$ ?>MFE4
(>5EE4F6,
2
PfuxHMM FEE>4>s ?>
%M<4, D}6, (7D
] ,.D,4
?M
$.?M! Dfutr6N! FEEM$ $
lO??7F,
Ew>??LN
L5u)
000
E 7D, 5)
----;-
7
l
L2
?f,!.DW
9000
_-.------__.LF
| **""**
l
I ,*"-_
2
3
lL,$
9
0,D
l*-""-*.""-,.-,
| ?>4>rcD5?lu
ll
l2
l7
0,D
Ll2
0,$
|E ý>ry
0,$
0,D
0,D
0,D
0,$
0,00
0,D
Erft?4!< 92{l2522l.
lDL0.00
>$> s)
0,00
0,L
$
=LI>!>Fit.
ffi |*;;;
r-N;=;;
l",,-""-__?".,_
M?r.FL
%W!.,
%GO<4, D}6,
cy=Mq DG5,
ry5.
0.D
' t!.
D/
l2, &t?OsFllllE (pa(aclll)
.+t,lljv7{!^u,rcnln{ru|ulillb?Oc||lll?JcBOil,|llbllll(clQ
tlo plclqlar| t|n t{?ulillOlOE ll lll?J( Bbll,|1lbl Ill(qlclllllo (ý$
]l)
0l0>5((llEGEllltE>$>
H.rn.xo!?l. ?>-q4
DLi!DN
.JD?E$)E.
'ý$
m
=Is5ilg
r.{D 5D
!. 4D>5F!!?. N
7
(D4ryL
tsfuM
&IN5fu" t*=ry4
0.$
0,D
0,m
0,D
0,D
0,00
M?ED)E.N=.F$4
Fl.2_ D4
-]-
t
7
000l
lI
I0
00D
9000
IIE
0,00
0,00
0,00
t!Gl?l> $!!{trEOD>?> >5iE!EqEl|?O >$>
HlrEHoxxre ?>u?6
?
|rD@?!$N D d.!$ilrlMM
4D5??5,.E>!EF
llltrBpr.M|J. pc.lql6 ?! ?r?$lL.6E.
6L?rc
0,$
0,$
0,D
0,00
0,$
0,00
m4
?D{ E
DE>4$
cylu., D)6
ll
Ll
9000
1,00
_.QFrl
%Gr??, D5,
D}5
3
0,D
1,50
5533] 00
2,20
0,D
227 530,00
|1
3
4409?.D
|,50
l76]88.D
]860600
I,50
lJ4424,D
2275]2 00
5r88j,D
2-20
227532,00
l|r<=.?>L!{D
6EE>4>6
%G6ll.
FEE><
%GE!.,
]
%G26re4
rL6?E ML>!
%G<<4, DD,
I
Fl
:y:jj:_:y.::i..::
**-"|
!l
0lD
7D 162,$
7.00
220
8J8.$
0,D
44l67.60
9000
Hrr*Hon?rc
?>u?L
l1.2027 N4
i?DD
?>5l?t?D?<
$D=rDN
!>
6!!$Dfu (s4ryM
ff.
&r.F
,
($4ryM
0,D
$5i?DN)
D4
lu ?E?qr.fl.N 94dEu! rEo.
-.,0rD- E gD +.,0,)
(E. ,, +
250DO.L
,0l00
4?<.lD!<.
FD
0,$
DEE$>6
lt
E?$?.=O. EG?FE 4>D . i !6D6FE
0lD
l ,$EL.t=. '.NNN NMEN$ .G4 $
29,07,2025 7, &E?> &2-92l202r, ' JgRý@o}1_2025$l0]4{J)
0l0l
250L,D
25L,$
l,$
25L,D
),00
0,00
0,$
]..]i]illiil
Liii;
i il
Li
$5?r$5
?>
Dt!Lfu
M>L$N
IF.7>
Ml>4g
?>
(ry4ML
?>D.!MilO
rDr{>DrEOF
rrJ?l
!r I>=.F
(E,
6D
1
0,L
l1.202 $4
D}5,
!!]L02* N4
7E.D,4)
DG5,
7
0.00
ly'
|,
%Fu., D}6, (7D,
3 ".D.4)
%F!., D5,
.D,4)
(ry,3
&iNN.E
?>u!!w
]
0D]*.?=DN)
=.
lrrlD??DD
F
drFs}
?N=EFN4
::!!997, M>
l56219.18
(ry4$lu
?>
*
000,D
99E
156 279.lE
Il.<6?<5
FEEM>!
&4DONML=!E
F?G7
;
6,u46Er.N$>]l "*.ur4
=.5G"D
3
l l14J8,18
L2
1,00
lll>7>(?>NDEl'??? E>DEJ*,G.,,
i-
I],868
rD.4)
l4.493
l2070.63
&.D?$, D5.
, .D,4)
--:-
l75000,D
%GEF., D/, (.D,
rD.4)
3
N.00
632R 51
]5 ?2l 00
l
l5l l79,18
I
175 000,00
99
0L.D
99
$qL
0.4l4
5 100,00
5 0L,00
Lr5NFEE. ?>LN<
?> Dl?rqL?!
'.J!D?rDN
$5tr?DN)".?.GLmD
7
(ry4DFlu
0,D
MODL
l
r>r>
0,$
0,$
.->
Mt*N?>d.l",'fu==-
DrElqu
?>
.D.M. E, ("
i
L,
".
%Gu?tL
]
?>D.I$DI(W$L
MilDL)?.r.GLD4
,ryL ML?DN D5!-*fu
- L
'rqE>4 to D5DsiEN rryFDD
i,N5?ff D ?> D.Oli@LE (F dlt?Nfu
$$+
557 331.26
DEE$>!
2
dML?r> ErENl!,rDOfu
7t2
l2
%ME., D5. (7D
3 r 7D.4)
3
048,D
M,D
]
|?
l 2rO,D
2
|2
]
}$D
l2
3
'D,D
?>
$92r,50
?>GF ?FDD. F$ DLLr
$EE!Fr
{E>*$]
42L,$
L5$Dtr6.
rD?E$D=rr ?DE.
IFr, $?!Frr,
t5$,$
|2
l 2rO,D
l2
7
]D,$
l
?FtLLF,DD5D
00l2
4|
I
5MD
9l$,D
l2
l2
12@,D
l2
42L.D
l2
4r7z00
!2
l521164
$15,50
0
la327s
]9
l2
l
1l>D?E, fuM
%G<ryE>N$?4 r>?U6?.. ?4F?>] r,Fr.L
Nry
?rD?DrD$r, DL >6$Lr$l
D}6,
!2
|2
GOD
|2
I2
l2
.EtrlDrra $ND l MDI.
l2
M7
l2
&.Oi,
II
GL,
D<5D@
DG%
l2
0D2
>D?7iFE. FL??4O
rcLD$!>t
&>lr,
$?ir,
&*rG.>< $M!?r.,
FNtr Dr.kllF?>?r>t
1DEL (!?. $LM!$}.
I?D!E?
?>MrrcMDr5r}
&.r!rGDED $Mu6r.
00
!
rMt>=>r6uEIFr{
ErDtr>?>L.,r, r
,$ry.FrEt mDl i. $l,
r
1?9
F>?E ry6.
l
iEErGD.D
479 552.00
L Ni.F
lF>7> DrIM
D.q.F?{N
r5il!>6?r>?>hrm?r
2
,***-*
-<,.***q*-i=lo!
9
776(
620
q>5E=$?)?lN?.u
.>,L_",>l*_", LL*",
d=i
9]J5
L-L
]0
8 620702
2 l]8 48,$
2(
4a
F7=]_-
sEuEl$L=r. DEE$>6
&O6,
D4
t
l1D
)??? I *?.rr$@
(>E<5rc
Dfu
lE?$
>$D
|"W
I
_
/q?G?
l
*FG4,-.!-
<>"*M
D
d?Dr. $G4rý
$M$NiD
?D.D<|?D
62l9,60
l02r3.?7
ft
llN
E< t rl
l2
DlD4
90$
9000
l1D
25D2,?
3,D
lDl3,?]
?r?rrt
llmo
l2.D
?>$??rlMr ?r??rt
(?>
l7
l2
4541L52
$l
$%$ L, s>ry 9ftm!ff:92{l!5zt7.
9]{l2r227! >$>5)
t,l
9000
729
85lJ]6,5]
I20,D
:. ,22],00
1l2l6z71
,%212,>8
5789670,18
!96272,08
'2514,tl
l,D
7l!l3,14
54J670,2J
,N|7,$
5]ý670.25
l$21,75
74lqra
36<5,92
l 2,00
]23l],92
741161,00
Iaa]7,77
20]261,L
7D6r,<
***
a{4]6l55
9M
lory?
0$
1l7l4234
9L
'ýry7r
0,$
r0l6505,?5
'974]6,07
2)
M$tMrr
?>$?EO!.FrE
l]284,D
lJ6}r0
'607rs
-
'2551,15
?>MGD{
I2,D
*
04
lM,$
DLrD?DLF?.
LlGr$N?
M1
D$$ ?rfuL (.MEr>
r. &2r. !%?
(FG
(rD,3
Il
l1D
6,D
l,D
>D?Or?FE? l!DtG5$ nNnin.
llFolo(L N$
DG6,
?EG.!L. %4ft
$<7>=N;=;.-
>>l$M>.
N--/,rcl>d
a$$
,{35,20
I cyil..
D.*r>
"F;;=;;;
l,... (>> ý$Nr;;=;;;;;,
IlEFlilJllI?>46F.>$>Jl
?>
2,D
?##
&.!., D6,
,
l]0D,58
l7]?00.L
78776lD
387767,L
l!7l19,D
l57l59,D
.
t|.Eil>LtEE
?>..It
2
5
lLE>M
?>
Drll$r>q
D5L.DN)
>DFftD
|..0lD..,0100..,
0,D
0,D
0,D
D4
nr F>?EF
;i=
0l$+..
0,00
0.00
",-
4
l2
i;i,iji:;:l*'.:7:l
LEiEE>!?EE
?>?Fft?
7
5
0lD
>lNFF
'DEM
M,ED6?>Dr.-;*;;
?> $@
Eebxllr
DD6
0,D
L+ E,O|L. E:O2L. E,0l$
-
0,D
0,$
0,L
0.00
,{.
=.N?>LO. ?>u$
7
>]D
@trrDN
?5=?1$?l
M=?Dn)LN?.Fm4
658
66l. $NLF
l l77 97J.L
EF4q6
2
,
]D l40,2l
3]t
t,,o"o t,,o
Ko<,l,,-n
M "1t[====]
;
ll
0,D
ýtJ,
,$r7J,$
$l
l1l***Eh*66.G:*=68N,Mffitr*qdtffi
l*,
_EMMD5 (7;
8
trf;Y
l*:'ffi
l7
ýD
I9,1: l)lEG(I
P!c\0.l,t
l{.Erc?>l]!E.
EM,f
?>rDr!L
]
,
l(ry4lwlI
lN5rlD)Lr.GDmL
Dr$D?r> hD*utE6l
!?>.
lT0.o D.E>lM ?. ??EDF.?E.{.?.DrLL6Ut
.,6D}..0I$_.,02$_E@+E>$)
ll0
938,67
]5 3]9,$
ll0 9j3.6,
35779.L
l7J J39,D
1.L>r
.*4
l
!
0J00
0.D
0]02
0.00
0]02
0500
l!M>
050l
>$>
l>
-L
0,D
.00
2):
0,00
0,00
0.00
0.
0,00
0600
0502
0.D
0,D
0,00
l.D
25 0]
L0l
250]J l7
0,00
0502
I>,F6F, >$> {)
25 0J5,17
0600
0,00
l00 000.L
{l 9l3.00
7sf,79.00
060 l
4l 9l].D
0502
]l
0r00
l
0?0
L.>7> 0D $%I' L,U s>ry ryftL??:
[I!E7IlOft
???r.rF 7.L? i\
1.00
35
9tJ.00
]]9D
J5 ]J9.L
I
0702
5625.00
0,00
0802
357]9,00
l),] J P!OlU Pl(xrpý
L)
lONEE>F?rg
_]ll{rlrcrlcPl
(|l,|c(,rn\
J79,00
F.]Dlt?}
?>>rIL
,
$5l?D$i>$t$$Ll
l$5lFDN) rr hG<> hD
LN6
?> ID5
F $4
?>
] 0M 8J,D
3
0l0
]
l],$
($4fuFL
0!00
,Ezl
J
Il=5il>M?7. DEE>4>6
l0
0002
j&,49
52,49
79 211.87
8010,68
Il
7.49
l]] 5J6,00
2 514,24
D$
0005
l ]51,35
]2].]5
$0O0D
41,1'
081,08
44,40
0,D
4?.l5
0.$
0007
0008
),t.?Fl!5D7?>4lD
D4D!45E5?4G $5EL?tr:
Illj(l]|Oli LN?7i[],,
l
9000
O$> ])
?
96{ 25{.0!
2
9179JE,L
3 0r0313,00
I4?6O<5 DN5?>6
l
D
l>LNG iL
E
L=>? ErEre<5
0l0l
l<45>?45?N45=L 5D>N kn
0
0
0,D
0.D
L
'
t,l.
i:,llil "
1,,,1,