E
1
ra
I
}4g
l
;
tg
[ 6
}I
t
ýf;
r9
I
i
l
W
,|1
\*"
lK
/3
?d
L
-8
L:
F= F
ý: L
.
9F9 t
7
4
gN
tr99 -
l=O
U6
$
Ed
=
F 4_
.9EQ
,;,=
$4F
4}$
-q!
56
El
9
,=t
s5
9,
Et
lE
,Ul
dI
il
Nl
*
q
cl
v
R
8
I>
F
ýl
i
ls
E5'
19
g4
*
Jý
87
5
6
l
g
ýl
l
f,
l
ts
{
v
5
t
l
ý4
O
O
r
r
F
8
8
8"
8"
d
G
'Bl
El
ýl
Bl
El
6
5
>
8,
ý
Ul 5
gl
F
>
ý
l4
8.
9
d
5
7?
da
4L
ýi
*6,
99
j
G4
,E
: {*
E
9
.'i
3
U
9
4
..$>
9
4
4
8
4
L
U"
,4 4l
l
l,4l
z.Q
t*l
Eil
9
*E
>
t9
lE
4
,; }
>
5
5
lR:5
E lý
lG
l*
h
4 5
>
3
!l
D]
g
U
lx
lr"
lE
l
l,.
tý
lý
lb
1*
l
i
:
U
ol
8.1
ol
trtil
:
E4
OO
Eg
9,
!9
.:
*Dl
8
6 El 5
9 7l
ý bl
g*l
5
l
Hl
l el
-l
$
O
<,
$
3
8
d
r
r
r
.i
r
D-
r
ri
F
4
4
4
ts'
d
,.
?
D gl
9 xl
6 rl
5El
7l
Jl
N
ts
U
9l
;Fl
5]
4= l
IR
4
6
el
9:
g9 l >
SO l
Oý :l 4
;
U9 6
5
4 OO
N}
ýti!}
ý
ý
9
r
8
5
E
8
j
6F
E,
$?
4
)j5
=5
45
95
aE
ý
$
J'
67
J
u
=
O
5
:
9
5
:
D
9
8
9
U
5
9
3
9
D
2
ý
8
4
7
6
>
E
4
&
U
&
E
:
9
9
9
9
9
z
9
9
ý
5
D
3
F
i
9
ý
8
8"
7
:
D
E
O
4
5
D
i
5
69
,ý
l'
i
,4
sO
7z
$4
?5
66
4
F
3
d
s
lb
lB
l
ý
9
5
F
8
8
-
lE
ý
D
5
*g
:E
Oi
ý;
ND
5
4ý
!ý
Ja
4*
6
E$
{N
.E
9i
aJ
5
6,:
9>
;q
$E
,
L
l5
l
El
g
4
!
4
ý
6
9
G
i
L_
2
E
ý
l$
L7
]
ll
8
4
E
0l
l iO
tl
:l
4
F
4
6.
9
9
8 6.
$
ý 9
4
:l
i]
E
ia
8,
3
U
El
il8_l
el
bl
El
Fl
9l
ý
E
i i
s 4
&
q
6
6
R
4
9 5,
:
LEr
ý
g
5
U.
L
5
l7
lO
l
la
l?
l5
lt
E
L
}:
9 9
l
6
9
ý
1
9
::
9
9
,
|$
4
,
>
tr
ts
4
ý
9
8
la
lE
lE
la
:
E
6
5D
;
6&;
t95
!5
4&ý
E tE
9iO
9t7
L
LlM
z
4
6
0
l
t
I
*
t
lo
l
ý
l
t
t9
ýD
ý&
+
!=
E
t
aa
Ets
3,U
O
aL
8
4
4
ýý
l{
d,
66
ll
l
g
6
[Bg
O
Ul
i4
Fý
ý" i
iit
i
4iii
iiit
iii[,i
iiiiii
ýii}
itiiit
iiilttitt
;ý i l
iiii;ii
iii4lill1
l:
i,
lE at
lt la
lE
l7
l:
lE
lg
l
la
lE
l5 6=
$l
iitii4ijji
;4
l: OO
El.t
lj
l
lE EI
8FL
F'
$674L 2. %6545L ?> 6O??8F8< =8 74>G?>< F>64D>6, D45>F, GLG7lu
=<\!5=>6<<9 ?>>44F$O
?,
>4 <4GL4
>>4O
74>G?L
26000
O??4FO !4 !?>Y?>Y F>6OD>6, D?5>F, GLGr, 6E57>ll
6
$>EE<=E>>=
4,1
3
l
l
F>< G<$5:
CyMlta
5NL$=>=
=4 2025 7>4
=4 2026 7>4
=4 2027 rc4
,|
5
6
14 283 644,18
6 69 981,72
6 476 989,00
6>D<
no *>riD>" >-G>D4<), 7LNG5=6O< 4> =4GL4F5>)F5N D6>rc
$545DFL=>7> 7M>s4 >F 5 s?D$O 20l 7, g 44_$ ( >>NDL?> E<$5i,5 6 ED5D5 74rry?>>F>64D>6,
< 5DL<5 7M>O>4m$L$44
D45>F, GE?G7 LO >55E?5G5=EG44D$65=6OE
$545DLL=O? 7>>=,v9 442017, ?9 l4, $, l652; 20l8, 9 32, $, 5l04) (4u5
7>44 5D ?D<<9=5L<{
-
i>EE"fii*> "?"DL?<,
$4$L6O<<
$) < $ 45DN 7<>=4 >F 18 &\ F>64D>6, D45>F, Gq?G7
$,457l;
ru?O5D46<57<>6>4sF$L$64$>EEg=E>>=$545DM<<,20ll,930,
6 E>>F6$$4GNM5< $<=ME>6>< 7>ý $7
?> >>6FDL4< (4>r>6>D4i!), LL7> 7<>=4 N! 44-$ < $5?5D7> 7F>=4Ng 223-$l2
_G5=< G$6fl$6<=
E $545DML=O< 7M>=>< N9 22-$
1?L>">D?0, L*DG5 7LNG566L<= $545DLL=>rc
1,4
6
6
E>>F6$$6GNM5< D<=ME>6>< N,ry E GG$><
74>>=4 lY9 44-$ < $545DLL=>rc 7F>=6J{g 223,$l
26400
F>< G<$5|
EG$ q5E<4mLO5s>5 >55E?5G56<5 6O?>?=5=L $EG4$$6 ?=>7>
(WO7>) 7LL>Fs$$6<< E $545DuL=O< 7L>6><
g
E>>F6$$6<< E $545DLL=O< 74>>=><
.4.|.2
9
E
264
6
F>< G<$5:
6
E>$s$$6<< E $545DuL=O< 7F>=><
E>>F6F$6<< E $545DLL=O< 7F>=><
rO .qD N5ED<5}lOE 64 >ryF5$6?56<5 >LmLL=OE
6
\.4.2.z,
9
223-$t1
264|2
.}{g
44-$
223-$lr
6?!F9FFd:_
E
2642l^
26422
6 To}l G>F6$$6<< E $545D&lL=O< 7F>=><
6 E>>F6456?< E $545Dff><
6
14
1,4.5.
9
g
2644l
22-$7<
26442
1,4.5.1.
i
E>>F6$$<< E $545>FL=O< 76>=>< ?r 44-$7
1452
6
E>>F6$fl 6<< E $5f5DLLflOv 7M>=>Nt
9
223-$
4 963 024,00
l 5l7
I
l
E
850 277,28
I
47l 906,00
965,00
5l7 965,00
0,00
0,00
0,00
0,00
0,00
0,00
7 766 452,72
477 878,92
0,00
7 766 452,72
477 878,92
0,00
l4 27 644,18
6 869 9EI,72
E
E
E
E
26452
E
E
2.1
265l
2,Ll
202
2,1,2.
2,1,7.
E
l
265l,2
265|3
26600
3
E
6
476 989,00
E
],
266l l
266|2
266\7
7,1.2.
3, 1,
4 964 196,80
850 273,28
E
2645|
2645l,I
26500
2.
5 666 958,58
E
26450
6 F>< G<$Q:
4 963 024,00
l
44-$3
EGm ?D>GG=<>>6 D<=LE>6>N >55E?5G5=FO
4 964 196,80
471 906,00
2617>
26440
1.4,4-I
,t.4.4,2,
5 666 95,5
l
2612l
26470.
t.4,4
6 476 989,00
\
l
264l
2642>
,t.4.2.\
6 869 981,72
l0
44-$
1.4.2
l4 283 644,18
7,
fo>>6>4L 1^tD*45=?t><>G5==>E?DD56?5=?6$$?566>-E>7O=$65=O>= 4 ?$L=>$< <}N4F?EO 6 65454 >DO4>G
$4EG5FO (>5>E=>6r==O)
> L4LG D-E>7O=m65==> 45m5?L?>m Hl 2025 7>4 ? ??>L>6O= ?5D<>4 2026 ? 2027 m.
},=5 sm=><=
(=4<64=<5 7> GGD>E<45=L)
l. 5DL>6!??5 0}rEG5F) L4?>6OI ?>>474IglEfi ?>EFGL5??= 4>r>4>6 ?> cFsTbc 120 (OE>4O or co5cT?elllrocrrol
%G<<4, DD,
202 m?
>>4
?>$uFE?,
=4<ýt5=>64=li5
$DL
l
=4
2
3F>J65L?>E,7L ?> 4>IO44< (?E5L,>DEý4O
202
]
=4
7>4
202 D4
=4
l
5
0100
>JtGGEU?Lrc ?Dq6sDEF$L?O5 ??4F56? (!6s?EO) ?(
.>il,rD4N4< >l!s>Dr<) (>DF?F>DE*3O
lLL65?=$FL ?>4>t>4rit) Lr ?4GL> I>44
0200
I>E>?Ll >F E>5EF6EllllLrrl. 4EE7>
4>E>M, ?>?G<5EL l !M 4D5L>f, L
$ ?5D$GG l D7L , !@ L?
?> E>7LL5?L< >5
Ot>=
0300
0,00
0.00
0,00
03l0
0,00
0,0>
0,00
0720
0,00
0,00
0,00
0.00
0,00
0.00
LFF
Gm=>L5<>lr7D47r4il 5>r>DOD??0 (l(llE?trF>DE>4,I
tM>?6E??LrN ?> ?>t>4?L0 ?4 ý>llEF 7>44
0500
?4il?DGEEFGLEL?$ 4>l>4>6 0a
,6ELtr>EF? (c.0100-1,0200ft .0300t.0]00ft .0500)
:>5fr
0600
>.F)
:I?m4 (F5DD5O4O>= L4FO 74
>>4
=L<5=>DM<5 >5N5?4
>
54=<[G L>MGI
(>>N5ý)
=O
]
4
5N5< ??4OEryL5=<=
?
202 N,
8
5
0l0l
0.00
>2(
=<<5=>6L<5 >5L5L4
>>>
>>4
5N5< LLEryL5=<=
E>7?4L5=5N5?)
$D>><
=r 202 m?
5
7
>>>
2. 5>EL>DtrlLt$ (D4EG5&)
=4<<5=>34=<5
?><E>4>6 ?> EFrFL5 130 <&>I>?O >F >>4]4tLf ??l,7LOI
l=N?>6Ol il>N4]4F$5ii ilDFG??5??t'i
JD}7,
0?00
(>?i?E?E4FL= ]?Fl|4F,
$<<4, D5
>>4
$DN
4 2025 7>4
=4 2026 m4
=4 2027 m4
2
7
]
5
0l00
UlGG5?ilO5 ?D$DaDill$L?O5 t!lsFE*? (64?EL' ?(
>>? f DsmLr >I>6>Ds!) (>DFL>DEfi rO
7FL65?!DFL ?> 4>I>4Lr) Lr ?rGL> 7>44
0200
>N4Ll >F >>Gt4trLg G$G7, 6LLr>rLEllLO D65>F,
0700
4l 855 479,?9
35 343
45EM< = D?L=E>@
03l0
33 867 757,00
74 503 679,00
74 5l5 082,00
440 228,92
406 750,00
l>E>4G $ >5$?5G5=??EOL
GE?G7, 6O?>??E6< D45>F, 6 D4<E>4 $ >&$6< GE?G7, 6!?>?OE=L DL,
D54?<lryM< 9 ??4ry E$Dý
loxo4, ?$}DM Dl4>6.
l>O$==OE ! ELO7< E Mrc??G46ME= <?5D4il6=>< G?D4$5{<< 5N<$ffOE <
{4ý>4F5@i
0720
1
99l 122,79
90762
IDGtE ?L??5?L $ >>rr?5EE4F<< u$4F
92l 432,00
0770
0,00
0,00
0,00
0]l0
0,00
0,00
0,00
0350
0_00
0,00
0,00
FFreL?=
l!$s>lt=LL\
34
0l00
>?GG5lElO5 ?DE?D!D|?,g|L?OE
!F[?6E!!LFL
???r56E (4D4t|EO) ?l
0500
?>?>I>44NO ?! >>llEF I>?4
??trtrDG5ýlO5 ?>E,lG?JlEE?E 4>t>4OD ol >>4l4??O
LsIllOt GL},7| 6>i|?5llE!FLL rsFpsF (E.0100-
L<5=>6M<5 G$GL (D85>FO)
0600
4l t55 4?9,79
>>4
?F4
$D>><
l
]>L?L @m 7 ?D4 ý D555=E>< !
{Grff M@LLE >5DL<DmEEuM,
DE7L7}$M 5D4$=rc?LF$ ?D>7D4<L>>?Lff
>$
5D$<=L,
N-4E6
tJ
000
1
--7
35 343
907D2
(F4DFO)
=4 2026 m4
=4 2027 rc4
4
5
L?LL5< >>LLEFGL5=F)
}N 2025 $4
6
=4 2026 N4
=4 2027 rc4
=4 2025 rc4
1
9
1
8|9 722,79
=4 2026 rc4
=4 2027 m4
l0
ll
840 228,92
406 750,00
&>E>4O, ?>E7},?LM<5 D ?>DO4>5 6>7<5M544>!, ?>=5ý5s=OE s EsO7< E M>E?,FG4FM=5fi
,4OM 7>EO 4 >?ED4F<6=><
l72 000,00
m02
4DM?5s<< 5N6==OE < LF>=><=OE
0007
70
>>4
$D>><
<<5=>6L<5 GDG7O (D45>FO)
t
E
9>00
E
1
l
99l 122.19
m? l
=4202 rc4
2>2 7>4
.l
7
z
=4
406 350,00
=5< qry<5=FO)
=, 2>2
840 228,92
6
5
=O
202 N?
8
7
=4
202 m4
=?7>1
202 7>?
=4
9
l0
ll
>>>
0.00
>>>
>O>2
000]
t
E
9000
$ (57>) DrEG$r
LrFO (FsDLD0)
%l|D4D>Gll>| E7E?El?tO >
'.2.1
$D>><
L?L5N5?t >ON5N>6,
,4Fs (F4D5N5N)
>4
=L<5=>6L<5 >5N5?4
=4
=4202 rc4
202 N4
?5.?5D4O?{a[JLr{
=42>' m!
0l00
9
\
E
=4202 N4
rc4
6
4
l>$)??5?DM> 69]<MEL?r D49?U49.,
l>=5E56=OE 6 E6O7< E M>E?,?G4FM<5= <LF5rcOO 6 >?5Dm<6=>< G?D$?56<<
i ?>?L7>6L<5
=4202 $4
I
E
=4
202 D4
ll
0,00
0,00
0,00
?>>
0.00
olol
0l0]
0t4EG$) ru|s?>6OI
, 5>EL>D4uLE
il>>s]!L5= ?DFG??5Eilfi
l
2
tM>Jl*5?L$FL >O?FD47E?,]06 ?>4Ol>44=
l?E5ENDE*sO iF$65=LD? L> 4>t>4?<\Ll ?4GL>
LLL?5 ?LGG5tr?O5 (s!OE>4EilLrc) ?5??,
LFDr$LF EGil7uEME=DqF?>DE>4O rF$!E5L?mL ?> 4>t>4L) La
l>r>4O >F LFDsD>>, ?5?Ell, ??OE cyll<
EFsNE l{0 <,FD4DOl ?5=ill trEGEF>ll7il, 6>lýrEFE?Lt JFED5$,
%G<>4
$D>=
4>r>4> ?>
4202 $4
3
=420? $4
]
0,00
0,00
0,00
0,00
0,00
0,00
$4
tla 202_
5
0l00
0200
0300
?> 4>E>?!<
}F$l65Lll$,rL rEO?l,Dl7EtrFO>
4E5?l>DEfi!O 1ML65?llLN ?> 4>IO4{}t)
?4 >ilEF
0]00
ll!??LLE ?mGG5tr?O5 (6]OE>trLLOE) LEE?,
LF)!DLF EG<lDqDE>sO 1FLlE5?L$,rL L> 4>r>4s<) !r >>E5F
0500
IL?LlllD!EE>4>s >,7 LlFDrD>4|
ilELEiL ?LO! cflliI Dlr?llGLrFLLtr>l! illNOrL!
a. 01oll +._0100 - r.0200 - (. 0]00 + E, 0100)
0500
=4202
?>>8fr$O
=4<<56>6M<5
>>4
$D>><
ED5M
=4202
7>4
ED$N
EG<<4
>M>D
E?G<5,
?$GL5L
EG<<4, DG5,
>4>rc
EM
EGMMa, DG5,
cy<4>70
202 N4
E?G<56
?$GL5?<
EG<^{4,
DG5,
L<5F5ffL
N7<5M=L
9
1
,l
6
=4
7>4
>>?M57>
?>$46M<>>< (?>4DO4G<>><,
(>>NDL><,
6
F>< G?65=5O7$$L$6,
ol02
45D6L<5 7Fm>>6 < 7L>7>6, ?>$G?<6L> =>GG<<5 >>6ý"DE5
4FL5 D >5$?5G56<5 4=5=?7>6OE
030l
}>7ý,5M5=<5 GF5D54 ?D< 6>7=<>6>65=<<
0,00
000
0.100
E
0,00
E
0,00
E
E
0,00
E
0,00
E
0,00
0]02
0500
E
E
0,00
o50l
0502
D>G<5 ?>gryL5ON
0600
0,00
0,00
060l
0D2
7(
9000
0.00
E
0.00
E
E
0,00
0-00
.l, 5>E?>64??5 (D4EG$) lLsil>DOE
=4r<5O>Lff<5 ?><74rcL
>O?FD4r5?IO6 ?> 4>l>4arl
7FD6a?U$FL ?> 4>!>4s0 ?r ?OGL>
?>>atlF$5il ?LFJlLE6<=
EG<<4.
>>4
ErD>L
=4 2025 m4
2
3
?>
EFt$ l50 (5l6>lllE74uO54EllE6?O5 ?>ED??5?EOD
DY5,
=4 2026 rc4
.l
=4 2027 m4
5
|MO]6ELL$FL
4E{trF>DE>sO
0l00
{DqEl>DE>4O rF$6ElEl$1 L llo ?>lM4rl >F
iEr6>]ilE74rOE 45il56LO! ?DFGluEFErl tr? ??GL>
0200
?>EFGluE??il
0300
>F 5E]6>7?t5]4?Or 45?56?OE
lM$65?l.mL >>?FD47E?F>6
455LF>DE>ra tML6E?ll$N
1
414 1?2,00
1
95 95lp0
2
02t 007,00
1
414 172,00
1
985 951,00
2
028 007,00
?> 4>I>44?t
?> 4>t>?r<) Lr >L5F
DE4LLDE>7O 1MM65l?l$rL il> 4>I>4lL >F
45FDfi Or ?LFGLELLfi ?4 >>?5F
0J00
0500
' 76>li|EF?L
?4LLDGE}lOE ?>EF)il?E??O
4>l>?>> >F
5Els0]}l5t4trOl 4E?E6?Ot ?$FGl!lEtr
(E. 0]00 + c-0l00
_
E.0200
_
?
0600
il
E. 0J00 + E. 0500)
=L<5=>6<<5 ?>>44F$O
=4 2025 7>4
FE=4
EG<<8, D)5,
4
5
7
2
I
EG5E<4<< =& <=O5 F$<
%G5E >>GM5qL5=<5 >L()
0300
-6 D>DIi5
4 2027 7>4
4 2026 7>4
>>4
$D>><
030
ryD<4<=
$LO, ?D54>$MO9<<< <
D>Dit5 EDE<4<=, ?D54>$LO5itOE <]
D545DLL6>rc 5N<<4, 5NM$>6 EG5N5N>6
$>EE>= $545DM<< < <5$=OE 5N4$>)
\
0702
0.00
0,00
0.00
0]00
0J0l
m 5<7OG5E>5>2
l 4l4 l?2.00
E
9000
5. 5>E?>64il?E (D4EG5F)
>M
=4<<5=>64=<5 ?>LFl,47E?F>> ?> 4>I>4?ýl
?> 4>E>t4it) lla ll?lL>
E5lr7>DEE4O ]}tLt6E|lD>FL
0,00
0.00
0,00
0500
7E
E
E
0.102
lD>G<5 5576>7<574=O5 ?>M5=6OI xo>s]sF$eii ?DFJlut5utrfi ?> ?D>G??l 4>I>??trt
%G<<4, DG5,
$D>L
=4 2025 m4
=4 2026 m4
=4 2027 7>4
2
]
4
5
26 596.00
0.00
0,00
-26 596,00
0,00
0,00
Ml$lOEtrll>El,L
{DD?F>DE>4O
r4loJlilel?lDTb
?0 ?D>GLil 4>I>44<
0l00
0200
0l00
|M$r6E??$L >>?FDr75=L4 ?> 4>IM<
4E5?mDE{L tF$65illlDFL L> 4>I>4L) =4 >>=EF
0]00
{DE4llF>IEý5O 7MMIElElmFL ?> ?D>G??l 4>r>4ril
0500
?>E,rGuJtEl?,O ?I>G?l 4>E>4>D
I?!E??G5llO5
07?? +. 0t00 _..0200 _.. 0J00 + E. l}s00)
0600
.
>76D4F GL4G5==OE =L>rc4 E 4>E>4>6, <7 = 4>I>4s^t
>F >?5D?F>4
$L
=4
202 N4
=4202 $4
=O
'>2
5
lM$6E=?>EFL
E>tr 7D4rc?F>4 ?> 4>I>4??t
455L,r>DEll4O 7ML65ull>El,L ?> 4>r>440 ?r
%DM?F>DE>!O ]0lL6EllEDFL
il7G!l>
?> 4>l>44lt >,7
0l00
0200
>>>
iMLl65??DFL
E>ill,DLE=,7>6 il> ?>IO4??,
?E{tr,r>DEsO ]&!Er6E?ll>E,7L ?> ?>r>4Lt)
L4
>>?EF
(DEMF>DE>rO lM$6Er?.frN ?>4>tM4< >F
trl5>!il?= E
4>?64>L5F
0]00
0500
7Lt
I?r?trDGEt>4>6 >F >?5DrFLii E
0600
=6L<5 ?>>L4F5?O
>>4
4<6><
<7}t5D5=???5=F >5<<74G<< i!$L>?>[t4
0,00
0l0o
0,00
0D0
=4202 $4
4
F5=E.
4
E
5
6
1
0,00
E
E
>F D5L<7M<< <4ry?4ryDO
>EtOL5=G5m }FLO,
4
7>4
9
0.00
!E=4. DD/$.
0
202
7>4
l2
l
0.00
E
0l0l
0l02
l>$<5=]>2
70
t,
E
0.00
l
9000
E
0.00
+'
"
't.l
ll.xExolnl.
?$4
DL?=$N
?>?!?
?> >?<
?Dl!t>!
FG4
02D
)N4 ?. uLq lF&ild
trDE>.M$(N6Dm.).
Dr5$l G$F>?6LI
??ml $ML.F.
0
$DNr
1dL ! ?$.G. $r ai rF*L>t
rcGGF?dt5
I ><>F$
?5$4t4,.
7DN
]FLff
2]
l 14 891-62
2] t62!60j5
21 l59 144,2
22 996 907,62
22957 156,46
208 705,D
ll? 9&,D
207D,$
?> M.?rGl.Fi$g
?DL
?.?EDr.r!. Llu.FO s. >lu.FG
8,1
24 167 849 82
tD),D(?o
lD-
4 l62 160,I5
$iEGEF D!Er>4>6 trr DO??r? rrDsfoTtro= il?r|,G! $tlFffi6?l5EL>6E 4>7>s>D>6 (Ntr']DL'>s) 3
ED6$mE!
E FDY4>6O< t3N>>MFg|<
000]
29
5lr,{0
LJ
Ih,$>(?> $%$ L? NME}5L4??: l'
23 228 16],82
90$
0,D
7 075-]7
D0]
IlTD
(?>
$$ L,
MEG&F7!
92{!]5:2a
ll8 sl,$
9L
l0
0,(
8 527.17
lI
141
l
5t l5l20
7 254.32
tITm
l IF>7>
(?>
$%$LE
(!> $%$
Ew95lF?E: KPAEaorl
L
2)
?G?
!l2 09r,m
]4
21
lrroro
(?>
D%$ Ls
>M
c)ft uLL:
KPAEBOll
t>46F, >$> {)
]D.]J
JlD1.99
L
22 2{6 8]9,{6
0,00
D0l
I?E
429,14
2 860,95
0002
000]
llN(?> D$LE Mq&F?r
>$>
92{12522{
5)
L l
Tr 4'r .F6{NI
FD$DtD=$?<.
?6Lil '$r!.
t
{ l?4,10
! r>$.Er.,
?DGEflFOry-r
D>D$r>Ll!s $!irr)
? ?D*rN6
tlF$ (L $%$ E?L.>ry qft F?l: KPA!Boll
l>46!F. >$> 4)
IdNr ! ?.D1!. Tr 4..F?!>l
! EOs5?
E$G@?diDfl
D5N44,
i,!. D4,
L??
50,$
r
M.<.Dr?$?$4.4G,
D>$$N?$Ls $D?Er)
8l0,L
6GLF
!.5>?5DrLEi) E ?D>GLI
0 rolJDsxx.r GD?Gi
39{
9000
r
.
i
0,00
t$8rDL ?>&!$L($4$DL
7296 L1,7
6 9{5 L5.5
fu.Dfu=MLGffL>ffLMNE
Il4<=.?>L6{.
?>@}5,
]l2$7,$
L,l
?F.?.E
lME?L?> ?lGrOL
rFNLE 6=D!. !0'l.
|.2
)6GL. G$!fi>O4D DEil> ?F4 ?L>? $?=GLE LD>6 - l5, l '.,
0l20
E>FrLL=q
JFFE>6LE LDE
Hr DgF.?L?D
L
$
ilDGF?rE
rD6$D
r ?DO$E?>LDilOi DG6=<=
0L
]
/$GO.=?. FEG$.
F6?>l
F.{>I
fuG
?EG7E?>fiOl
Lt
m =tsE>.F $|$
'
,tt
?l
0|
l0
t5762E70
5u,l9
624,19
07l0
3.1
2M
?M
F!!>6rc6?>f, .4lN|
lF4$L=D 5?6U4U fu
Lr
>r<$E=fft qFE>6GE
'F>GE.!?.
6tr$.
?> $DE>7F<
F>Gd!
4$.$
0!l0
6
5<
O.r9
l5.1 %
Ml$<
>E7>
ssFF>?LLD DF{FOlD $D>F=?q
],l
22216
- 30 %
DG<4?L?>
]FDN6rG $=rE
6 ?DDD.<>?uL!GE 5?.$=ry7?E?O!
7.2
IIFD(?> $%$ Lr*MErftL46F, >$> 4)
l
lt
)FDE>6GG LDF
?>
.4EG
ro6 Gt$q, ?M.?E
|ME?t?>i
?rGr!!
KPAE8oll
FOD
G$r6>r|.?N? .4>l
fu!
rEGrc?>EO,
',!
1.2
2
67]l 579ý
l2, D4,]0
lla F]$
0ll0
l5.1 9a,
]rF>L. L?Dl L D6F.?L6D DFLLilu
fl'
$ DD!{!.=O.
5tliE?OD
?> M>6L
FE<.
DML?D $ML?O6,
6'l$E
7>
1a9ix
7O 7l4$
02D
,(
4,22
j,62
tl9 lJJ,$
llrrJl,m
>DG7?E!<,
ry>(?> $%$ <3 N>ryQ&F!E
92{12522{
$
lt5 $l,D
5)
9.2
9
]
0,D
5('|'??U >l!.16.?r?|
l0.1
$rEGff 6O$lrF ?EDE>ut)E.5E=E Nil.|F?D>6>?
%D!1
=4O<5L>3MrE?O
(>G?.E$Fu
DG6,
4
2
Ffu={gO DEE$>6
?MG
?>
?> ?4h)
M Dfu?E?? DE$
000
l
L2
}it.
D$. (.D,
|E7F4Ery,5)
nonsFcri
tl.M=.
2
(>=?E|i6F<, Dfu?<O
,l?.?qF6i
DEi$>!
?> ?MG
DEE>4>? ?>
Dfuil=<]
Ll
L2
tl!?4 =>6?6?.=E.F=r
?>
?MG
FfuFO<6! FEE$>6 ?>
!?<]
J
Ll
L2
I
>I?.flDFL ? rc FD=4il$l.
}$>ME=<. DEE$D L ?DE>FE==.
*'rr*'
1,0(
1,0E
100000 0E
0,D
0,D
I00000,D
l>.>6,tI$!>ML
0,D
0,D
0,D
0,$
0,D
0,D
0,D
0,D
l
F$>
(>>
$%$
L
Nry ryftL?! 92{lz52z{,
>$>
I
I.<LtrLE
5)
6O??$F
l0DD,D
cpr.!l!
H.rL{o6ll.
l
($4mDL
$LffLDft
?> dl!<$ill
u4relrD?
?>d.ILL($4$L
0lD
0.00
ll
l
0.00
0
IlForo0|o $%$ L?? E>ýE}ft!EL?
fuFl>ErLmF!L
l
6iDD$5l$fu($4$L
L r.GL D$
LLr<)
D4
$Dr ts&r Fry. ?$,
L ?DrdF?r.
0]D
0.D
0,D
0,$
0,L
0,00
0,D
rMr!$D>=!6iN?I(.F4ry$
r$E@) =. N!.u D?
J
Ml
($4$L
d,It5I
.ME?DN
?>
@iEDN
$drl?DL(DML
,FrDr.lL
LND FEE>4>6
0,00
%FF&
%G!E.,
DG5.
%GDN
>5$DL?r, GEE r ]wrL,
.W
L
r
?DMr?t?G N? >?$r.*
lh>7>t,>
0Dt
L2
0,00
l0
$%$ !?rEl5E??{
=.Erc!>??r. ?>fiIL
il$?
$5?k$6?>G?D
M
.*?r=>D
?< ($lwL
:G@ rLL?. G?o*l=s
E
?. {!GFDm
$?,$N)
rDm ?.lrGF$$
$N4 l. ,>
|D
Mr
l$D
7<<5tr>6O<.
EO>? !. G'lF..,l
(i $D1.,0lD-
cFl..
D.E$>6
DG5.
ll
$02
t,l
17>
l9398l
22
N
1.50
l?6]8.$
_18l
,r88].D
l.J0
l0
l5t424,00
|]J]2 00
ftOF76> DE>$l
%M<.. Dr5,
%M<., D6.
cyxMq D5.
l
020 l
:.ilL
i:!?,::.
|2
],L
l l?6,1
2,fr
l45.q
3,L
tlLtL >DE$ Ls ME}&L?!:
<EtIlOrl D46F, >$>
7?980,72
{)
lL,Lr>&IFL?G(W$$
,ME?DN
?>
0l$
0
tr$,(rM
drlllLlL
LFD.>?>Dt?!r
(F4]$ru
G.?G7.6 (.. ,L }
'{,l
24
l2.fr
0.m
0.D
l2.01
]5ffO4
75 s96.L
].0(
ll]7,6,
l2,0(
2d
l48r,0
I2.q
76 596,00
]
=.IL?>F?r.
!>?IFL
($ff$I!
L@?EDN
?>
$rF?L6I
u7>
< NLF
Dr.t$ý
>>
99
L,00
NF
NL={6 FEEL>i
&.D
l{.I]7
8]25,]8
<ýtrF
$$L? M9$Ltrll
<,ý$>4)
ls
uF>5 (ý$ ])
l9,.|
I7698,70
l4,498
0002
5
4l9.?0
lD,D
99
LO,L
,9 000,00
99
L,L
99
L.00
F995l[ l'$DD?
brEromr. 4$t4'
7
.]M?!D
(r4ML
D..?ýLl
?>
0,D
)0
0,D
lDLl?$?>Dl!@66(*4ryL
lL> D*!M
mlM.
(.'
(i 0JD+.,0lL
rL?rE FEEF>!
&sD?G
?> F.??
MD!&E6{N
r M$ME=lN
FDN5E.???.F,
D}5.
(7D,
]
O24
Ll
0,$
L2
0,$
1.49
L]
0,D
{J0
2
%G!<4,
ll
3
0.D
0M
0.00
?5G5trtrE
R$> 4
nox.r.r.F
!OF6>L{.
'
605 756,50
[F>m
D..!$u
>. $M>l!
IE ,>??>N.
L2
>LDL .r$iaDEillr,
r
DrurM
FN?? 4< M.
5L
r 4? M. FE? L4>I
i$EGD@ $MLr9,
G?r? (!N?. F?.iL
$?<>*?l.$$r),
qF!I.
DN? $?!*IFr>>Dl
G5l !?FtrF
?Dr,F &rL!D
$D.rr.
l2
l2
l2
l1
l2
|2
,
D5
%G<<7, DG6. (!D,3
l2
l2
>I>ff.G!>.>
(l
l2
lD
l2
2rO,D
NLDG?>t =?EL
7D,D
9 l20,D
l{ 236,?,
D6l.
hrGDLa DM I ?Dry< D5m?d,
>GNm ryEl rE?u??E. ?$$i>. I$?m
>
Lrar
MfiF
DG?D1 D0
58$rDrDD[ FM >?.Mriwa
I
D$r,r0
|o$r $ $rrMI
!>4u
LE>$,
L$?E, fuGu
!
l7l t]r,D
l
Dl2
l
|2
?$,D
9
l20,D
l?32r,D
l4 32?$
l2
2
I2
l2
t2
?Dr&D. F$ t$Di
l2
l 2rO,D
Iz
|2
|2
l.ilMF?M.?M*GG
DlD
l2
l2
>LEGDý
tlE?!,
&D=., DG5,
&E?>, DG5
$rN,
=MFE.
t4r!D@ $M
Gil NLDr I$r
19 552
(.. ,$
ll4?< =>D
[G.Fr.t LFt
5l5 ]08,]l
l392l].3t
l2
9 120.00
l]
0,D
fulýr>Lrc?>u!L
t
=F$L(ry4Mru
tDL?rDN
?>
[$rlDt
$ D.9?Grl p.aoll
G.?rr(E ,$+
9 7r3
862Jl
5],75
l 9?2
s7.75
l 972 862.11
<<.?>M<. DEE$>7
l
542
aGG!t,
l50.D
D}5, (7D
FE<. DD,
)y!Mr, D}5, (.D,
&5=., DG5.
%G?F!,
D)6, (7D,
l
(r9F $F!G D?tl
/>D $l
{$
lED
l>G
l,D
l,D
qD
0,$
36r4,s
(>!?rcrc
7DO
nr
lDu
Ffu
tsDG*
D E?EFE.?LN} >F.Drc Fr>6?a
_
,29l$$
l2
(L D$ LE EM qftL?U:
riým?tJfi r:l??4.!F 75? J\
llFD
rryr ?>D7.?EIFrr Dr$> ?rl.Lr ?EI
ry? . m< GrD G$7r ?>$r
(F!
>LrDrErFEE
?>.uF>?E
u4>M
(tto
$%$ F<
ry7, ?>$|urrFEr
laD
,2rra.l!
,2r!4,1,
]l33],42
4l2$l,D
llN
!>
5M 9&5r!?; KPAEaoll
9L
0,D
04
924125227,
>$>5)
-t,
9L
l?r]x]4
2l0]72,0]
2t0{72.03
36L,00
,0]60,80
]8l3,O
a]l9!9,2l
l2,D
76l7,9
]8776?.00
77767,D
{3l9J9,25
l2.D
$%$ L! ý>ry.}5F?r:
,2ar2{227,
l204
96122],$
{j7?8.92
55ll55,15
|4$
?EL6.
$..rrME ?r??E!
(>>
729
i.2025 .,
lLoro (L $%$ LL O>ry E}ft?| 9?{115,7
yryr
l2
90?555,69
7l73l72J{
M. E>D.rr,FEr $sN lrnr6 $I
'6?rc
DPB t Nl Gl54 F?Grr !>$.
5LN$DD
tr$2{., $4?..t!D
F$N$?r??r.O
(. $ 2)
D9lL,D
l2
lL8l1.98
t2.D
)u!ri.
l]28],D
l,D
%4F
,$7? ?> $LME>>ff >D?$ <
)$slD >>tlmL> D?GENl>7>
6EM 6 M>M-4FEN?= EF < 21
$FN?L?>$
l323{4
l,62,j0
l2]9,23
ilF>L6,, L
>?$L6rc &?GGG7L*. ?>6!L
,
.$?DN
?>
&INLlL(s4$I?
02D
03D
$LrrDN
?>
0,D
0,$
0,$
0.00
0.00
0,00
(EF$NDL
&!LEDt
IrcD F.!$G Dd.?F<}D!GfiFr>I?E.
,.,0lD -..02$ -., L }.,0L)
(.,
,$
12
l]
ll
4tE.?>F6E> FEE>4>6
,
l0
0D2
0.00
llrr>{onlx.
NJ*l{DN)
n. H.lL
lD=$L
M5!!DrL
?>I.?ff
]
4
,
0,D
0,D
0,$
0.D
0,D
7>4
?>5
M ?>9MlLLrlr?Lt.lE
rD5!trDN no D.!Nr$Dl
0]D
(ry4$Dd
:|::DF.:?GF.:7Y?::FGlG6F"!ý6J(?
%G<<6. DG6,
l0
6
l
.?F
$D?
658
gl.D
l 0?5 9]8,D
l I< 079,D
l ors 9]8,00
t l7]
($4DL
,Dm?!DD D 6.6$ Dr.!$F ?. ?!?dD.F.rE. L?>.trdr.F?.F! (n
6m + .,0rD , EOlD . .. 0{$ + ., 0$l
2
079.00
ll
,
]
0,D
].7?L5
! D?DF
?$
IIL
(?>
$%l'LU
ltFD
(?>
$%$
rrD?rE$
N8$frF?.I KPAEBolt
l]l a2lJ1
O>46m, >$> l)
l
L! MqftLE!:92|lus5,
>D
fu!>!?r.
5)
l>u6<
2
J
]
0.D
0,00
0,$
L6lDN
D&I?lE{ý4$Eu
lF$. D.Etq6 L ?DrdDr.?E. ,.*.r.D.LrrGt
ffiD> (E. $00 +.,0lL -E.O2$- & 0]D +.,05$)
0.00
3
000]
{l
l9,1! i"5?"' l."*>u>u u"tD?GODE|F?<. ?4rED?Grtr{li!t4liE>6
l
?>r.! l.4
Li*?>6ilE.
2
dr!
!
3
0lD
J9 707,D
rF>7.
l]J ]79,$
l]5 3]9,$
($4$L
[)M??DN ?> &utDffI
!<=?$6)?.N?.F$4
D
5O$r!
M??$N
I?r.>t
DL!M L ?DidD.r.>?<.rD?LL?r
- E.Or$-i $D+..0L)
E $L }.,0l$
1fý779 m
Y."**
7
0l 00
0]00
0500
0.00
0.00
0.00
050l
0.00
.D
l.D
0.00
l00 000.00
Ll
=mLD=,r$E, 67DGLF
ltF$>(?>$%$ Mn
EME}ft|Msl KPAEBoll
N44iF, >$>
4)
l.D
06L
ltL
(?>
$%$ L
M
9!{rr!,
ry&MsF:
7a 739-L
Ll
.$F?OE|?E
=>NM?q G ED4$L,
lD 000.D
ID
2] 98r.00
0502
l.D
0502
7, ]]9.D
7a7]9.00
0l
0702
\1.1D?iliIL?lJ.lr?.Eg
080l
75 779,00
a9 70?.D
lhltr>Lilglt]u
z
($4$L
?> d.INd.IEN?>6
lI
,
Ll
L2
KBI
m5
<
L7
u]
LD LD?{5reFi>,
19 211,g7
52.49
]5 l,_15
]2],]5
2 544,24
44,40
60
L.D
4?.!5
0,00
288 079.77
000
lD]l],D
I
2]2 805.]4
t9
2 544,24
75,4l
514 21
5l4.Jl
44.40
2435,14
52],68
41
16227
il ]ll 8]
?4] ?l2,00
0ll4l?,D
]r 0]5,
6?] 896.D
2 544,24
m]
2
0L
4>Fq5?4il:
9L
!IEI?Oli l>,?67r. ý$>])
](),
5(trl?rtlllll{
(l)rEG(4O)
lfur>Lr.
L0
7 020
6.$5L
?. d.!DE.F D?
2l4 5D,D
]0l0!1J.00
,995 938.D
l
|.|.i|,,|i:|:
,
7
lD,D
0,D
0,D
(n
0]D
0.00
5E?>>
=4O<5i>L{' E