ýý
ýý;
gaý
!l
-
g
[
ýý
ý
l
D4
Dl4
,
.
a
E
Fl
M
ý
E,
-$
Lx
9ý
9d
kl
rN
)!9
oN
d
E
l h
>ý
.>
9
6:!
9
i 69
>
g<
=ý
Di
j$
!
E|
M
9
9
U
I
l
I
l
l
l
;l
7l
9]
tr|
l
6l
9
l
Ol
Ml
,I
I
I
I
7I
l
l
bl
9l
El
8l
Bl
3,1
ýl
li
4l
l
g
6
]
t
l
ts
!
r
q
N
5'
5
g
4
8
ii
ý
O
ý
9
9
ý
9
s
5
$
a
5
O
6
lý
L
E
!1
E
ts
6 l,
ElT
ýl
ý]
i1I.
.
ol
l
)tl
Fl
l
g
ll
5i
Bl
al
5
il
E>
IB
!:
,ý
l:
94
ý
ltt
5
ý4
R
i7
tU
d
M
8
E
8
E
5
5
8
9
}
9
ý
9
8
ts
5
>_
$.
4
d
?
5
t
5M
O
,=
9L
*a
;*
$G
;E
5ý
*;g
8}
D
d
E
F
8
ý
ý
9
i
4
E
8
9
8
ý
8
8
5
9
F
ts
-.
4
9
>
9?
:Y
J;
N>
il
D;l
4? ý
L5
aJ
76
O 33.ý
R:'
t
5O
g7
gU
lD
4
9U
8>
Oý
6ý
8ý
5ý
7i
E6
4 Mý ýi
r {l
Dý, 6 G >]F4
ý7
6
45
d
D
$ E'l
dý?
O5E
=t4
ý
6al
99
54
4}9
9ljE
ýE
?8"
$
d
8
f
U
E,
L
F
R
9
4
GD
55
j9
E9
3>
ýO
el
L;
ýE
E4
5
4
ý
8
9
O
t
8
g
5
8
;9
J
*
54
O=
E i,5
,=,U
D:8
GE -
g
i
.
EEi
tr7
5
54;
.,
5
ý
3
>
E
g
ý
9
ý
4
8"
8
5
8
d
:
5
3
I
5
O
6
;$
9>
i
8"
l
E
2
q
8
9
1E
i
ll
Ef
=9
JE
5
J
5i
;
6
E
z
U
!
2
9
I
4 7
t
l
q
3
5
,
9
6
5
=
h
5
=
ý
!j
>
lýE
l
lý
4
;?
9L 5
8lE*F
OlE:x
9
ýHgg
9ý l
iE 5
9lUF5
8U 8
;]ýU
j1
O; l]:
El5 ý
! E
l
]
:]4
lO }F lE
4: D
4G
4
L
l
;
%$
9E
D;
4!"
: Gý
86
55
$,=
iG
>6
9t
4*
ý
q
F
2
4
,
ý
:
$
ý
:
2
9
D
9
ll
i
I
la
Gt 9
8li
L glU
ý
ý ;lý
4t =
>
i
4
5
6*ý
gý
z
r
>
l,
7 $l
xl
5 el
4 @l
ý ýl
=
] =
$ tt6
,"t,
6q
l
]
4
8
7
:
8.
+
,
$
4
8.
D
5]
;s
*G
O9
}9
O9
ld
, ;
5
E
4 E
q
q
ý
D
6
ts
U
4
:F
9L
;3
D
!
4
O
O
E
D
F
5
ts
7
ý
,
M
d
4
!
ý
5l
ý9l
ý
.Hl
7l
Gl
iGl
E7
5O
*El
I
$ :L
]
s
E
5
9
il
9
6
:N
!5
B&i
g
9bi
&ti
9;9
ii
8.5,
L7
U
:
aEiE
"9
t&t
ý
4
t
i
E
ý
&
;
t
ý
L
4
U
!
g
E
ý
L
4
4
9
9
,4
ý
E
fl
!
R
i
g
g
3
l
ý
ý
!
I
t
!
6
4
!
!
?
!
tE
l
ii
_
ý
4
!
;
U
i
l
a
ý
ý
.*
t
ý*
l
a
*
ý
F
,
l
9
6
O
ý
l,
*d
ll
5:
l$
i:
ri
ts
9,
O
3
4
4
5
L
O
ý
E
r
9
?
ý
M
t
L6
Uq
i
8
6
t
4
;
l
l
i
ý
l
6
l
5
ý
U
I
a
8
&
O
z
ll
ý
l
!
E
&
1
!
l
F
1
I
i
ý
6
,
;l
!
ý
E
l
ý
*
al
!ý
s!l
4
U
:!
!
6.
i{
g
gý
LI
Et
l.
El
E;
Ir
iE
gý
fO
}l
,E
7
l1
4L
IE
rl
lF
M
lr
ss
Ib
E6
,-
! $
l a;
Et
!
t
,
5
I
U
U
I
8
I
l-
q
l
l
i
ý
4
l
!
,
}
I
4
&
3.
ý
!
ý
,
I
ýi
3
i
ý
ý
=r
ý,!
ib
tE
f;1
ý
ý
lU
1l
iE
:r
9
!s
:J
>
!
&
l1
ýl
J:
ý
iU
rý
r
Et
Ei
7
ý ttEg
ý lE i{
g
!
lcl
El t
!6
r r
4g
a rl
iE
g6
iý4 Ie
O ; 6
E t!* EU:l !I
* ;rt i I7El
l G.
ý
54
g ýgU !,
:
l
i lý
*ý ý l
g
ti
I ýlM
ý!l ! F
4ý 4 Ig
! ýEl ý rE
g; ý ý,
sý 8
U t 1
Ei
t: ;g;
; g
E
5
l
t
4
ý
!ts
i8
E
O
tl
.l
! EE? E l;E , ? iE
g
g
l?
!!
!;
;
!
i
t l1
ýE !l5=
l
646 6
4
lai
4
l
l
;F
l
3,lll
Oý :
ý
D
L
8 8 O* t tr
+
4*]
J, J, l66
D >- t, _ dr D
UD
84
iU111 t UFý l it
9 L L
}stt
$4FL 2, %6545= 6OM8F4< 64 78>G?>< F>64D>6, D45>F, G$G7l0
<
=<<5O>6L<5 ?>>64FLO
>4
>>4O
=4Gu4
74ý?><
%G<<4
5NM$=>=
L4EE<(D<>M<<
$>EE<=E>>=
=4 2026 7>4
14 048 756.9?
6 809 98!.72
6 4?6 989.00
E
l4 048 756,97
6 809 981,72
6 476 989,00
E
5 627 \27,58
4 904
l96,80
4 967 024,00
5 627 127,58
4 904
l96,80
4 963 024,00
678 177,28
l 47l
906,00
l 5l7
678 l77,28
1
6
}O???FO ?R ]4>G?>G ToBaDoB, D?5>F. GE?G7. 6E57>ll
6
42027 f>4
=4 2025 7>4
)
260on
F>< G>=FDL4< Goao6opar0, 7LNG5==O< 4> =4GL4 F5>GF5D D<=LE>6>m rc44 557 ?D<<5=5OD<
$545DuL=>rc 7L>=4 >F 5 LDLO 201 ?. 9 44-$ ( >>=FDL=>= E<>5<5 6 ED5D5 74>G?>> F>64D>6,
D45>F, GE?G7 4O >55E?5G5=/=4> (%>5DL<5 7L>=>4LEE<=E>>= $545DM<<, 20l 3, 9 l4, $. l652; 20l 8, 9 2, $, 5 l 04) &u55 _ $545DLL6O= 7M>= 9 44_
$3) < $545DLL=>7> 7M>=4 >F 18 74>G?>F F>6&D>6, D45$, G$tGr >F4$L=O<<
?>
ll
no >>=lDLr4< l4>r>6>D4 7LNG5=>F6$$6GNM5< (D<=LE>6>< 7>4G D7
?D<<5O5=?< $5?5?LL=>m 14>>=4 N> 44_>7 < $5?55O?L=5.> ?Or>OO > 22?-$|2
?> >>=FDL4< (4>7>6>DL), 7>>4N_G5==O< 4> =&GF4F5>GM N D<=4E>r>rc rc44 E )?{$><
l,
I1
6
1.3.1
E
E
>U?5?.r=O[l rOk?O?< <> 7?7_$1
6 E>>F6$$!GNM5<
>>6FD<$l (4>D6>D4ý0, LL>
6
F>< G<$ :
74
EGF EG5EL<}, ?D54>>LO56>5 >55E?5G5=<5 6O?>??54L NEG4sD$65=6>rc
l4l
6
]4]
26l00
Toit G<$5|
I72
?>
E
l
D .?< G<$5:
E
l
221_$ll4
74 EG$ EG5E<4$MO5>F6$$6<< E 4574F5< 6F>DO< rrG=m4 l $4FL<
il>
E
?647l\
E
)6171
76411
l17?
l41
74
EG< EG5E5?>$46?r5EL5$O5=<5 >ffLLL=OE L>65O<=|!
1
?6410
2647>
ll7 =< G<$5i
144)
,64ý>
74 EGm ?D>GG=<>>6 rL<=4=E>6>m >55E?5E5=OO
7 747 500,1
l
477 E1E.92
0.00
7 747 500,1
l
477 878 92
000
6 809 981,72
6 476 989,00
E
7645l l
l4s2
E
26500
2,
?6ýl i
26600
3,
6
E
E
I4 048 756.97
F>< G 7>W =4G<4 14>,?><,
14 048 756_97
$G>>6>4L GGD5645=?=><>G5==>5?GGD9645=?=
,7
(4>?6trD4)
<4DF4 2025 7,
-'-'-'-1
|5?i664'=.'
I
l
r,
-40-79
lllrLlu?5i<
> >DO4>G E>EFL?5=6>-E>7O=$656=>= 45?$L=>$< 4M5>E=>64=?O)
> L4=G D<=4=E 6>-E>7O=EF65==> 45OFLL=>EL =4 2025 7>4 < ??O=>6O= ?5D<>? 2026
G=5 46F>=>
___
I. 5>E?>6sE?5 (DsEG$,) ??4=>6OE ?>>4l4F64O< ?>ýuft?!
>>4
E7D>L
=4202 rc4
2
]
]
0,00
0.00
0,00
l0
0,00
0,00
0,00
0320
0,00
0,00
0,00
0,00
0,00
0.00
l
}M$r6Etr?DFL
?>
4>IM4< <55uF>DE>sO
2027 77,
4>IM>s ?> cFsTbc 120 (>I>4O >F E>5EF65L?DFu>
%}<<4, DG5,
=4
202 D,
t{a
202 rc4
5
0l00
[ILlGGE??O5 ?Dq64D?,r$LLO5 lL4F56< (4LsEEO) ?l
(>F,7D4>F!< >7>6>|}4it) (>Dq?F>DEý4O
|MO?65??>EFL ?> 4>r>4Ll) u4 ?&GL> 7>44
-0i00
>I>?O >F E>5EF6E??$FO. 6E5r>
4OEO4O,
r
?>?rO5= LF rO>= ?j4FO
u ?5Mry , D7<5MD
F>EO4O D
6M Lru
?O?L$D= $7?4M5=L< >5
G$s>r?5=E<
0J00
>?GGELLO5 fiDq6lD?FLL?O5 ??!FE6? (4srLEO) ?(
>>E,7D4fr&Y >m6>Dr<) (D$?F>DE>!?
7M>?6ELL>E,aL
0500
?> 4>I>44<) L4 >>?EF 7>44
?4?LDGEEFJLE??fl 4>!M>6 >F
0600
>>4
hF>
(F4D L$l 7.
54<=OI{G L>M84t
(>5N5N)
EFD>><
=r
.1
E7}.??5=<=
=,
202
5
8
202
9
0l0l
>>4
=4|<5=>sM<5 >5N5N4
?r4 (FsDfi LmO
74 54<=M44I
(>5N5tr)
$D>>!
E>7?L5=EryL5=OE ?>>4lmq5/ ?DFGL5L<= 4>I>4> ?> EF4F t30 (OIMO $ >>tttLLl <4F=Ot G$G7, >>>4
l
hul>.F65ll?>Elr, ?> 4>r>4i< (4E5?NtrrO
>,7
l$M=
4OEO4O 0F
o>sr!?FO GgtG7, >L?l>??E??O Ds5>F,
@ $<=4OEO6D
4 2025 rc4
=4 2026 rc4
=4 2027 7>4
2
7
l
5
0300
41 792 69258
35 283 907,92
34
92l 432,00
07l0
33 27 922,00
74 443 679,00
34
5l5 082,00
0]20
7 968 770,5
440 228,92
406 750,00
03]0
0,00
0,00
0,00
03]0
0,00
0,00
0,00
0750
0.00
0.00
0_00
.|l 792 692,58
35 27 90792
34 921 432,00
0100
LlGGEELOE ?DFDsDLr,LLEOE E?sF56il (sD4?ELD ?(
.>?lI4m$l (4>mU>D!<) (>Dq?F>DE>!O
lM>JI65??>EFL ?>4>t04Ll) ?4 ilGL> ?>4s
&>I>?O
EFD>ru
D?EG5=!E 6O?>?=5=L
><74ffL GE?G7, 6O?>J=5=L D?5>F. 6 D4<E>4O $ >L<=L GE?G7, 6O?>?O5?L !?5>F,
*?<]4M< 7DD= ?FNý>FO? < L4ry EreDE
?4>6,
rc=ý==OE 6 E6r7> E M>E??G4ffFl5= 4F57D, 6 >?ED4F<4O>< G?D46?5=>il 5M$=OE <
0200
tOE>4O,
]rD=><=OE )GD5ME?<=
}M$I6E??>EFL
?>
4>l04r< D?l!DEE4O
0{00
0500
7M>?6El?lDFL ?> 4>t>?i?O Lr Koxctl 7>?4
ll.FllltrDG5D|O5 ?Lr,G??5llLO 4>I>?>6 >,7 >li!!4ll?O
L?rr.OE GglG7, *>Nilt5?E!FFtr ralpr1 (c.0I00_
I nr0ll+n lllnn-. nf,lvls n(mr
0500
[?4F4 (F4DF, r G\>4
<
GE?G< (D45>FO)
D{E=>>< 6
7 794 6?0,58
tJ
>E>4O, ?>EFG?LM<5 ?>DL5 6>3<5M5=4>6, ?>O5E9==OE s E6O7< E M>E[?G4FM<5=
)"-5$4, 4& -5 %/ 5$4&
G?DL?5=<< 5N46$=OE < 46F>=><=OE
L2
l74 100,00
000]
1,IF>70
9000
E
E
E
7 968 ??0-58
6<4
><5D
=464=<5
1
2
3
,4F4 (F4D>4
L<>=>6<<5 G$G7< (D45>FO)
!FD>><
>O>
h
202 mE
7
406 350,00
5L5< LLEFGL5?<=
=4 202
=O 202
=4 )>1
1
5
6
=4202 rc4
1
=4
202 r>4
=4
202 rcE
ll
8
l
?)>,
0007
l)000
>.00
L?4F4 (F4D5>EE>64EL5 (DsEG5'r)
=4<6?=>E,FD?rELF>6?>4>E>4!<
r
/r55?I>DEý&O ]M>JI6E?II>EFL ?> 4>t>4s<) E! ?4GL>
(>5N5?)
lL4=>6Ot tr>>474F$5il ?DF)?L5?Llt 4>l>4>6 ?> cTsTL 140 (LlDrDO, ?5Ltr, HeJcl,oiixn, 6>l<5ill5?EO GMED54,
%G<<4.
>>4
?>g,?F5?O
>_>>
DD
$D<
=4202 D4
}L202 D4
2
3
{
5
0,00
0,00
0,00
0600
0,00
0,00
0,00
>>4
$D>><
E954L EG<<8
=4202
m4
|MLlO5??Dl,L
]??L?5 ?DlGG5=?O5 (87OE>4l??JE) ?E??,
?1l)?DO,EG?i?tO >>!iI5tFt?ilO ]?rýD5s
Olt$?FODEla4O ]<>J6Ellll>EFL
?>?>I>44rr) ?4
0100
0200
l>I>4O >F LFD?D>D, ?excii, iluOI EGill?l
0300
}4l>J6E?il>ElL Koilrpnl,cllDa ?> 4>I>???t
?E5lrr>DEl4, tMLt6ELltmFL ?> ?OE>4?<) lls li>llEF
0J00
ilFFLE5 ?LGG5LELrc(D7OE>4il?O5) ?EilE,
!r,D4DL! EG<]DDuF>DE>4O lFL5rL|$FL L>4>r>45ilt} ?r >>fi5F
:I?4il?DG5trlO5 ?>EFGtrJl5??r 4OI>4>6 >F LFDID>6,
rellcil, trtrOE cyMir ?Ds4=<5 ?>>L4F5?O
M>rc
?$G<5?L
$7<5M=L
-l5GEF>=>4 (?5=<) s
|E?>?=5=
?=5=4
7>4
EG<<4
qyMMa,
04O$
?LG??E=L
DD.
EG<<4, D$,
GFED54. D,
4
5
6
1
8
9
E
0,00
E
E
0,00
E
E
0,00
\
\
0,00
E
E
0,00
0,00
E
E
0,00
0,00
E
0,00
0,00
E
0,00
YF5>54. 54,
l0
ll
(?>4DO4G<>><.
?>ff $M<>><
?E?>?=5O74F$L$6, ?D5.ryEit>FD5==OE
l>7>6>D>< (>>6FDsE>?,, s F>< G<$5 s E[GG45
ID>ED>G><
7
2
4202
ED5M
0lm
0,00
>5O]L$L$6,
0l0l
ol02
'45D6M<5 7um(>6 < 7<>7>6, ?>$}F<6L> =4 GG8$<5 6 >>=>GDE5
4G>F<>=5)l
4F<5
6
>55E?5G5=<5
(>=FDL>s (4>N6>D>6)
6
6
0200
?=5=>Fr=$6<< E
D5
'Or?F??5F?lD!?<
020l
0202
15=<, LFD4DO 74 =4DGL5=<5 4>.?N6ON
0]00
E
030l
J>7<5F5=<9 GM5D>4 ?D< 6>7=<>=>65=<<
0J00
0.10
0,00
0,00
E
0,00
E
0,00
E
l
0]02
]>]<5M5=<5 GM5D54 G<5 ?>$GL56m
0600
060
E
0,00
I
E
0,00
E
\
0,00
l
0602
0,00
{rl
0,00
0,00
j. 5>E?>6r=?5 t,4EG$) ??4?>6OI ?>>s7sF$%fi ?$GL5ff?
EFD>>O
=4 2025 m4
=4 2026 $4
=4 2027 N4
z
7
4
5
l
?> 4>I>4trl
?> 4>E>4INo u4 tr?GUl>
?> 4>t>44rl >7
]F<6ElLl>ElL
?5trE6ilOI ?LFGILE??rl ?r l|?GL>
DE?il!>)E>4O
grTbe 1s0 (5l6>l<574=OE 4E?56?O5 ?$FG??E?>4
lMrLl6ELL>EFL >>lll)4IEilF>6
4E5ur,>DE>sI lFLI5illl>FL
?>
0l00
0200
'E4s>7}|E]4?OI
&>t>?O >F Dr6>lrr5l4trOt 45||E6LOt ?>EFG??E?Lil
lML65?il$FL >>LFD4rc?m6
4>tM4<
E5?F>DE*st 7M>?65?L>EFL ?> 4>EML) il4 >>u5F
?> 4>t>4lll >F
7FL6E?llDFL
?5?E6?Or nD1ylUIexilfi tr! >>?5(
DMLl>DE64r
55i>>l<5F?Ot
0300
1 242
t 985 951,00
2
02t 007,00
l
2
02t 007,00
0{00
0500
?F!?DGEE,7Jfi ?EililO 4>E>4>6 0F
5E]6>!?lEt4llOE 4E?56tOI ll>Er,G??E??=
rc. 0300 + E.0100 _ E.0200 - E. 0100 + E. 0500)
0600
| 242 012,>0
$sý
9ýr,0o
=4 2025 N4
>>4
=L<5=>6L<5 ?>>L4F$O
$D>><
l
0
>$mLL=OE
7
4
.R ,>?il5.G5E=?il=
070l
7D4=FO, ?D94>$4MO5[lO5 ND<4<}l< <
D<7<<< ?6 6
D>D<5 E.G5E<4?=, ?D54>$$?O5rc 5N46m4, 5NMq>6 EGON5N>6
$>EE<=E>>= $945D4F<< 6 <5$=L= 5NM$>6)
0]02
6
,l
1
\
0,00
ý
EG<<4, D}5
]l
10
10 351.00
875 600,00
E
F5=4
9
8
I 242 072,00
02$
0]00
EG<<4, DG5.
5
l00
7>4=FO 6F,E
=4 202? 7>4
=4 2026 7>4
EG<<4, Dr5,
2
-G5EEGM5m<5=<5
072,00
?>
1
\
977 700,00
E
0.00
0,00
0.00
094 307,00
_
E
0{00
>
E
0.00
0,00
0,00
0.00
E
0.00
040l
E
0{02
?>>G<5 5576>3<574=O5 ?>ryL567>
1,>DE>O rM>.F65l?l>Er,L ?> 4>I>4?il'
E
9000
1
212 >12->>
l
E
985 951,00
2
028 007.00
ll8 li>llEF
>76D4F }L4G5==L? =<>D6 E 4>E>4>6, <7 =
=4<Mr< $
>?5D4F}5,
>>4
?><!
=4 20
5
&l>?*5?ilDFL il>ulD47EilF>6 ?> ?>t>44<
GE5Er>DErtO
lMm6EEil>FL
(D$?F>DEý8O
]$l>?tE?ilOEFL
?> 4>j>4r?D
trl L!G5l>
?> ?>l>44^l 0F
0l00
0200
>00
Mm6EU!DFL E>trFD4rtil,r>6 ?> 4>E>]l4^l
E5llr>DE>!O
(D$?r,>DE>4O ]ML65t?t$lN
0]00
?> 4OEO44N| >F
0500
=46?=<5 ?>>44F5?O
-F>EN??5=>4
$D>><
4<=G6/L
=4202
1
2
0lD
>F D5&l<74F<< il$L>?>l!4
0,00
E
4202 7>4
=4 202_ 7>4
7>4
FEL, L5/54
qO>
E
ll
0l0l
0l02
l>m,L5=1
0.00
0200
D5<<7L!< <4ry?4?'DO
\
0.00
E
0,00
E
000
020l
0202
-I>EryL5=F
D5FG57> }FLr,
E
0]00
0,00
E
E
0,00
o]0l
0302
0]00
E
0.00
0.00
0.00
0,00
0,00
0,00
0{0l
0,102
7(
t,l
9000
E
?>>rlrF$5f,
?>
?D>Gt< ?DFG??5=>4
=4Orr5=>64=O5 ?>&74re<
=4
'6$$4F>>6 45=56=OE ED 4EF6 74 EG$
}>76DL4455L>DE>>= ]F>?65==>$< ?D>MOE
0
I00
202 m,
=4
2()2
=,
202
0,00
0,00
0,00
0,00
0,00
0,00
0l0l
0l0)
0200
0]02
..'
'
,tJ
:].::]
l
l.rr.E>IOl.
ý,OýDEll>6ýitria,$týGgOf
ý>
}_.f,ý*OOt_i_l
llý mttrTy t)Gs* F0
>ýl [l1
ll$rtF]>r44Ilt
?>..I<
7
?$?L
M5rrDN
?>ryErLl lIE$I
?>
02D
24
GD?d
.D4F ?. N?ry
l.
2] l14
??Nl DGFDLE4.
Dl>r $$ry. (I>r$rD .
$?*r
24 l59 t44,82
E
22
96
l624$.46
9
9>7,62
22 957 1565
FNE$Dr
,GllrD?d?D?
I >G$ EFDi D&$4NL, l
? NM.lr.l
!DGDflF >M..l < ?DrlD?6
lD.D$r>?LLF *6Frrt)
r ?Mr. .g?<6
Drel?DN M ?$?Lr D >?6 Dl?
$5{!DN
8.1
76l u9,82
$rEG>
?$OL
?>
9&,D
208 ?05,$
l l7
2J 76,819-82
4 ltl
0702
r
208 7D,00
?>ry.?!!I.4>> ur
6=??!ry lrDr5>FL>= LTHt
$yF5EL565 4>7>6>D>6 (NLFDFf>6) 6
Lerm??
E $y4>6O<
2
1
tL<
3
21.
v>?
709l
0l
M
l|FD(?> $%$ Ls >>ryErfttFF!: $ D ll
I>?6F. >$>!)
l
569
D0,1l
2J 228 16].82
LI
] 4r0,68
L(?> $%$LE E>rygftF?!
>$> 5)
9zalz522a
4l8
9000
\G?
7
=>?
7l5.{
852
llF>D(?> $%$ Ls
-_:g]2].M
l169Ltl
14 192 975 55
L]
7 254.72
M
MEGftL[?. NI'D
881.00
{l8 l,D
5
9280?2 96
2] ?89 998,52
429.1
tlF$>
(?>
$%$ L? E>ry
s&M?s
92{12522{
9L
]9l
812.00
7,
al.)
]
0,D
{G?
8 521.|7
5l D1.99
v>?
5
9L
I>?6F, >$> {)
GII
?lE
Ml
D02
<(?l
0D]
569
(?>
>D$ Lt M
>$
E!fttM|[
9z{
m.l
l
928072.96
]2 2{6 l9,t5
0,D
l0
]2D09
429,14
l25zz4
794
8l0,D
J9{ 810,00
5)
!r5L.6r?F=), ?D>G?t 6L,t
,$G?d!D? I >OFý? D5$4<, r
! roLG.?rd =DG&?9E M*.
lD.DD.r>?DL=L =*u?E>
!l ?DlL4D
ltForo 0!> ý$%$
Ll
l$,,$D
l$G5=
$r 4r FFrnor
!>sF$?D$$M,.
9>DDrLF
!@?r.)
ý>ry
4
r
l7],l0
50,D
9&L!?. $ l1
N?4iI]'. >$> {))
20 705,$
50,D
2 719,68
l l?
9&,D
,0.D
4 l74,0E
208
7M,D
0,$
0,D
0,00
208 705,00
ll7 9{,L
2L 70{,00
0,00
0,D
0.00
Bb!il,]4
M
&rr>Li.?>I.F4
M?r$N ?>DrlLL
lh2026 $4
(ry4$Eu
02D
}:
7
2965l,?8
6 M5
MJj8
6
9320]],O
ru D45q7iltlLr 1,Frq4ltr;iiiill
?>D.IL1L
$L!iD?
!M.u
LE$ $5rGL
(ry4MM
E. N<.F
Ml?DN)
7 296
Ll,?t
69]5 L5.58
6 9J2 077,5{
9]62E!0
1,1,
|.E
?F$F GsrD><.{O> $=d
EF$LN $?EG<=G fuG 4! rcGME F!(E$ - 30 %
fuGMi
?EG=E?.=L$MLr
;FM>7F.
2
6ff$!-
$M$LN
FFE>F?& $ ,$G.6{!E E?GG..L
lDM$6
E ?DD$?$LLlFE
0I 20
l5,1%,
6LG ?. fuF$OD
9762El0
=
fu.LO6
0L
0]D
tl
]120q$
]l2
$7s
l 024,20
624,19
j,?9
5<.l9
0]t0
7.l
0]20
llF>7>(?> li$%$
9ll$.00
??L
l
23 228 |61,32
?D.LE
|.z
$F
M
<ýG?E?E=L
]FM>6O.
FDNL!E.
lD'
M7?>F.ff!>
&7= $,
|F4.?L6> 5?=G<{O
fFN6FE M$3 - 30 /.
.l
22289D3,62
<>G=E?.=<,
ry>5? 6L$!
lr,l
-
6
fi8 &q4,
6686$,r9
%
L?D6 64 DrIF.?L?D $F<4?LO5
HI
$
?DG$FF
$GGiE6
t !$$$R>=LL?O7 Lfu.$6=
27 223
l&,32
22249 94,62
22 246
3{E{
6aJ6,]l
]
07l0
>DF?!D6D >>Drr =3,
1,1
]2
L
l
(?>
FM 9ftL??: $ R
N46?, >$> a)
$%$ Ms
FFE>7GE 6?DG
7
?F4$r3E G$!!><5?E> $7U>a
IF5?u.>= $?EG<6u fuO L?
947,
67Jl ý79ý
67l7g3.g
l2566t,]0
M7>
?> 54<} F>DIGY??$?!_F5/.
1.2
G$!=><.!=> $=> ?M$L6> D?OGME 6=$:DOLE
2
]
],t
/mF=>=t
5gFilL!$
m @LE
DE<.
DL,
?=L
LN
4D
Hl
$DD>rDl >ry?.==l
$%$ LrEM$ftFffU
tIF>7>(>>
$
92{12522{
5)
9.2 $LGf
=FLI BHMIT Dt5>F6
fu*r>DL.r!??
=L?lr,,O ruaNl?
DlF?ND< (rF4ML
MJ7I!:j:G.D
MEbl
02D
Or
Mrer?$N)
E?$I)(D?M*F
!$ 0D,D
$5LDN
?>
?.I>E.F
$=!DL)
0,D
m?
rFMlL{gl
?> ?D?!9I
M?iE4
0.$
$rF6LGl1.
l0.1
$rEGg.ButllrF?5D$,, .D,,,,",,D*r",,r,,,q}*6ilu5N6L
=r!OE?>5=l. ?>rLFrrl
3
(>6
DfuF? ?MG
?> ?. O)
ME$D
0$l
0002
(D?>7DLO
5!
7E$,4EF,5)
?>
?MG
?> ?*l
Ml
L2
0$]
II>=<.?>L={.
(7D
%Gr<$il>@?<. ?>@F5?r
0.L
cwxr
?>N}lE?,
DD,($,
3,7D,4,$,5)
2
> ?MG
Ffu?, ?>
i. <]
Ll
L2
lDEEM.6{. FEE>4$ ?. ?Di>F.=O.
l000D.00
12
0,$
0.00
0,D
0,D
0,D
0,D
0.00
0,D
0,00
0,00
ltF$>
(?>
$%$ Lt
E>ryErftF(!
>$> s)
I{6<<$il>6?7>i?? >$>)
???
>.?G.ttr?i(<
0,00
0,L
0.00
Ll
0,00
j
llr l0.1llll7
M7iD5
?.
$re?EDN
?>
()
05.tll(GElItl!
L o=)(ll0urlllt(
0,00
{llJL,lc
l
Ll) l!, pJ(\l,.tt\l
l1.1
lll,c\!llll0lil,llte
Dll],lt>4lill\
0.00
.llllL (til}l'
J5l))
Ii(D()
l
D.rLL(ry4ryL
{.GD mF
L
&FD?NDl (ry4$FL
I?r??Dr.<. DrI>L
?. ??.4>.Fr<.tr..
?F564>6
cyrl.,
%GL r..6??q ?Fwl FM?*?rr.
iry({
GLD!. r>EGD6dD.$E
/>4
?.
?Mr$ErG..lD
DG6.
ll
r
$L?
Mnrxr,.
Ll
>?$tM
L2
000J
0,00
6trFE=>6?4>7
4
%G<<7, D}5.
-.-.i-4g9?
0D]
-------_
ff)
l50
2,20
22]5J2.D
0,D
0,D
0,L
0.00
0,00
0.L
55887.00
il>r!. G.
t,l
2.20
l0
l50
!l0
=.ErcN?Or. ?>g!L
I?r?6Drff>M=r. FEEF>
%FI!,
DG6,
Ll
0002
nk,
(J?
>$El'
Konr
E\
|
fuM.Hop=tc
7.
>5Ml Fnln|llle (]ncqg Ll) lIo plc\{, Ftt l|il
Mi$>!
%F<.,
)
t*ilI }
Iil
llJ\
ll.
l!1uitii
(
I{U $
85J)
%Grr., D,
DG5
0l(
tlar4>6
{qN?=.!?9
L7?4F.?t
!?>0 . ? O{D6L)
ýG46!!E
?> LEF.6=N
4M, ?D.> l
llFd? nlo k$a'$
l
9,1 $>{GOj }lclql06
U>
%GE<4,05,
0,D
0,D
0lD
?f,?
]i.l)l
%GGr>m? N5
ll7qt $> $%l'L?
cytlr. 65
l2.0(
2<
l48J,0l
=>ryD&L??|
].0l
l I}7,67
2.4
lt85
l2.0(
l
],0l
ll37,6:
2.0
I485.0l
76 396.D
71 940,17
[1$IIOll I>46F. >$>1)
409J6,L
2
!>
=!,L
(ry4$il
[JMilD?
DDr!$?DL
(D4$rI
7
lFo,o pi.roN ?>iDEil.?>Di?O6rE?I?< (. ,D }
rr!EDL=?.
DýtD7
)yxr.,
D}5.
7
0D!
t1
3
"
]Fr.,
Dr5, (.D,
7D,4)
D6.
3
DG5, (7D,
, 7D,4)
409560(
?6 596,$
,rEE?>FirE ?>-!]t<
!Mr?D6
l2,0(
&.L
%MOq D/, (7D,3
7D,4)
=.EN!rt.
D.E$<
7
lr8 Jl9,70
99
L,D
99L.D
h?LrEDN?>$um petoL ?E NI{G?gL?6<
th=<$=>5?=
(E
,.?).L
$D
+
DEE>4>!
&sDr$, DG6.
D0l
L'
llF>7>
Qto
$%$ L,il E>ry c)ft
H.xmrontrr.
?>
(ry
7D.4)
D,N'
&tDO$, DG5
8,53
L4L!: <$$tr!
ls
Il9,?0
5lD.00
! l00,m
2)
l!r.{ $!EG0| Dil.rq?L !l {l,!x,ý
?,I?tr(>L0l 0.5.E?..
,MNrD>
3,
l4.1]?
5N/lý, $ {)
lholo (ý$>
%D? D6.
]pxq D5, (rD
3, ry.4)
990D,00
%M<4. D6, (7D,3
rD,4)
l4,498
L,00
99
LO.$
99
99
M,00
99 000,D
nF)ntreIBl
?>[?
l
Drl?$L
E
5
(F4fu D!I
0L
0.$
0.D
k-l?DD!>5ILL(F4$$
..d
?>.FMLtMr!(E
Ir>D Fr$g
$D +.,0rL,
0,00
%G!<.,
D}6,
(EF>4 GL)
2
4Fu!
l]
II
0,$
0.00
4=<$?>L?!G
0,00
F.E>4>s
&4D=D,
D5
]F<.,
7
=<.MEFr. NND7=,
I mDiGE!G MD?.5E5D=rE N
>??iF(
000 l
0,D
2 544,24
L2
0,$
?,49
000_]
0,$
44,40
l.
rL.?>F?l.
605 756.50
$$
(E
456 7>7
],
0JD
+
;F<..
r
Lry.FrErfur?&i,
5F M.
GilF*?Er
?.? ED4>l
:5EErGDrD &MEnrq
D>L $.liilFE>ff
.t, ??F.F
$E?D6rE. rrpFM*}
LM
l2
|2
2
l2
|2
l2
l2
l 2rO,D
Nl?D$Nr
l2
l, $,$
fu rxx
l2
l
210,00
lr$,$
l2
9l$,D
l2
DM6FL.
%G<LD!>a >E7?ul!L=.>=Otl>?>M.=ri
,
|2
t4236,25
l 2rO,D
|2
l2
9 l20,00
|2
l2
t2 000.00
lx
l2
l292l?,]l
l?
&,g*lDLI D<>D r ?DG< F5$? , rc M? E>?lD=r. ?DMt>r, &FgL
?>G?* DrD., l$,rftr{F?
>D?
(.D.3
ll
LGD
< r>!>F
.DF?r
lrJF.>..
E. O$+..0L)
?>
i{? ?JLma ,ncpax
DG5,
@
(ry4$rF
?>5ll?$?l
Mr?DN
%F!s,
(ry4MIu
?> $.!?FY
@r=D5 ?>&!$L
It.rE D!MG
.0lD -..0rL-
&rDr$, DG5,
?>FIL
>>dr!?Nfu
M>re?{DL
DG6, (7D.
3
0,00
H.lNlo..xr.
0,00
M?EE
>ff
?>GrE
L?>FD]
>
.ryLr5l
?Di5D.?.? ?DNt
0
l4l2?,D
l|uLr>L?>-9<
l
$5|r$
?>DrEIlrl!$($4NFL
l$??$D
?>
]J]
?48,75
977]
718.75
l$7> prct$t | ><.rG ?FG?t D.DF.r.?r7
(c. OJ00 +
.<|G6>5tO5 FEE>$!
/>M $?l
972
862Jl
9?2
a5t-Jl
(7D4D$
drlDLDl
(rt$ $G?!G $ýu
l
&E<.
l
O2 l50.D
&.O", D16,
DG5,
?$L
]aL4
16rr,20
l7234$
tB9,23
20lr,30
(>!??.rc
Ffu
?>E?.F=LL?>{
>FEtr>.Fr>66
O4
/$r? ?> $LME>>? >EDL <
)LE<>>lmN>.
L?GD>7>
M4 MMD.MFEN]=EFf
24
y4lM,
?} l20,$
7
llF>7> 0to $%$ MF ý>ry EG&LLE:
I1$
)-45 $.
F$r>re
?t?l?
D
>D?rEFrr $.G.m ?r?!E.
. Ng
(.Mrl.)
GL rMr
t. $2! i
(|N
96l?,],00
4773?3,9
{33t7t,92
0,00
,2rr{,l,
55ll55,15
47l97E!
r2tl25w
$%$ tL. Nry ErftML$> !)
,tt
9000
I7J]9,]a
2l0472,03
2lL?2,L
75L,00
7L60,80
l24
]?l],92
l1D
lF77,77
]aF5?,D
l}D
!2317,D
l2,00
l7L,r3
!8rr6?,00
13l93r.25
l2.00
(!N
!$,D
3,D
Ll
lh>7>
?29
3{777,42
>$E$ Lts kM gfutFtr?: PAEaorl
Fd>(t!> $%l' LL E>$ErftM??|
l2
eEt
?$D$
rDU il>.!L>?lLrDrilFEr
lh$D
a]73?3,92
7t7]t]t"]{
l255i,l,
lT$
90?555,69
?l13l]e]4
llF$>(?> $ 2)
l$
?6
l2
96?0]9,9
f,lFcIl?Jil lJ>Ii6l,7 >$> Jr
DL?L$6fitE ?FD=?D &?.GE=Et, crnr
ryD
l?]200,00
]877G?,L
t57l59,D
15r159,D
l]
l
t7
lt
fulr>Lr. ?>r.I?
l
'D4
2
?>=!Dfu(@$L
$reO?DN
Pjofl M F$a LEilrEL
< FM,
M5lrDft
MliDD
>>
0,D
0,D
0,D
0,L
0,D
(ry4mFrF
D.r??=
no
=??NilI
r. r>O.{
lrom D.!.?! n. ,.?GrL F5>Fu $. @.?
g?ltgL?Gt MBrt
(.. ,$ + ..0l $ - ..0r$
l
h?<56>F=?.
FEr$>6
)l
0D2
IlloIo
i|N
>$E'$
???
E??!.l
=.r!>uEO. ?>I.IN
]
D5?ED
|$8!Dft)
$ D.IN
($$rrl
i. L.L mD
0,$
lT.m Drl$
(rMNFL
$rF5fu
?E
rD.
}<$L{!?>FilE.
?>?FF
$5LDN
D5lur!LilE(F4$r<
.$rOD
?>
5D
LL!LDft)
4
l,00
I 0?5 9]8,00
l}
039,D
l l7]
079.00
l
=Ir.d
70{ 8]1.00
4{M7> D6>6?OE
ED4=7
l
]
II
'hW(?> $ z):
|.7446> ?DDu
E
I>?>O.F r?$ffi
.?$
llFd!0'o $%$ 46F, >$>{)
l!M?rLD
t]
ll
D$G$ulr>
E?E ?DGO>$=>.|U.
L(?> D$L Mq&FDF: 9l{l25-,
>$>
HdMcio-xr.
5)
norrlEE
-F;=;;--F--Ifu
cy*q
D}6.
--7-=
]
DJL?=Dlt ?> drl6t*fuI
(ry4$FL
0,$
G::r<,i>=!$]L($4ryM
'
0,D
0,00
(E 0JD+ E,OlD
-.,01D-.0]00+.0s0)
5
t1
ll
illE>6>7>dEE?>{E??E
7$>
2.
].
fuiOEil>FlE. ?>rrF4
$?ýLD
?> 5llMfug
$5u,DN
?>
(D$
5970?,D
l]5 ]]r,D
l35 339.D
59,07.00
l75 779.00
l75779.00
(M4,rcF8r.
$rF?6U
lF>7> DLIM ?. ?D>dD.t.sL <.i.DO<.?ut
.. $D + i0l00 - EO2$... $+ i 0,)
L..>.
cIl
0lD
0500
0.00
0.00
l,00
>=FF>MDO, <.DG,
$%$ L! Nry
E!&M5t| KPAEBoll
l>46lF, >$> {)
1>DF<., G{$rFrc EF4EFL
I
l l oI >
llo li$('I'
7
I
0502
2J 985.D
100000,00
D0l
!EE>Ft!EilFý
n,rn E>ry E)5E????: 92{ 12500?
0702
75 722,00
757]9.00
75 339,00
0?0l
0702
!Ot5il>$=OE ME$>>
1
l0
L2
5<]9
J],72
L]
79
19 277,47
2 544,24
!]5 656.D
]rl,]5
D05
72].3,
47.15
0007
0008
llF>7>
Kl}l
N??>
290
0Dl
?..?lFE.
m?rc=>5E.=I.
l00 ]l4.00
?6lJ4
7*,j
1,49
l?9.?'
75l ]JI,83
0.00
0.00
2]2 805,4
]D,4l
2
l 74] 712,00
2 544,24
0tt
350]5.6'
657,92
2 544,21
2 488.?4
44,40
4l?D
'4].2]
000]
D<
>D>?=D
Ntr?trF5E.?<5
!
2
0$5
5lt.5
52_1,68
47,1,
2
l_],9l.r4
2
4]5.1
4
45l,]]
47,15
l08 l20.D
2D 880,D
4?.l5
l0,00,00
2l4 500.D
L8
IlF>7>(?> ý$E$ ??L N>,F q5??E?|
l>?il],, li$> ])
Nl?q]IOli
t
90L
3olE
06.$
]0t0]l].00
ls{<5=>O?O<. L
ll
0,D
,
D?O.F?G>U
J?,5???
9000
] l ,
()iOcll0Bxllilc
{l)r(GE
]
l,& lF' i ltxIlIl\!
l!lll1,1l
l
]\l
.,'
' ,tl
Powered by TCPDF (www.tcpdf.org)
